Embotelladora Andina S.A. AKO.B

30.70 0.41 1.35% as of 25 Sep
Market cap
$2.4B
P/E
15.0×
Growth Flags show if company had growth for consecutive years
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
29.68 26.16 23.44 11.15 14.79 10.31 15.82 11.32 12.03 15.08
P/S ratio
1.53 1.73 1.35 1.11 1.07 0.71 0.77 0.75 0.82 1.20
P/FCF ratio
28.50 40.29 19.66 13.61 9.41 9.72 10.01 11.58 43.48 22.58
P/Operating CF
25.53 34.58 16.73 16.92 14.52 11.76 13.28 11.59 18.99 16.89
P/B ratio
3.22 3.92 2.61 2.04 2.18 1.42 2.32 2.12 2.60 3.34
Price to Tangible BV
46.62 56.62 28.97 11.43 14.09 4.83 24.79 18.96 14.97 11.77
EV/Sales
1.91 2.06 1.69 1.48 0.81 0.49 0.57 0.61 0.72 1.10
EV/EBITDA
17.62 17.09 13.34 10.42 5.96 3.86 4.34 4.80 5.65 8.37
EV/Operating CF
15.19 15.34 12.01 10.31 4.93 3.53 3.79 4.34 6.51 7.96
EV/FCF
35.62 48.02 24.69 18.16 7.13 6.68 7.36 9.45 38.33 20.72
Quick Ratio
0.95 0.81 0.77 0.87 1.73 1.46 0.90 0.99 0.74 0.96
Current Ratio
1.32 1.13 1.15 1.30 2.11 1.87 1.22 1.42 1.12 1.41
Net Debt/EBITDA
(1.05) (0.68) (0.65) (0.63) (1.95) (1.79) (1.60) (1.12) (0.79) (0.78)
Debt/Assets
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt/Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Asset Turnover
0.75 0.92 0.80 0.72 0.68 0.82 0.82 0.92 1.00 1.00
Operating CF/Net income
2.47 2.10 2.44 1.47 2.29 1.97 3.17 2.14 1.54 1.72
Capex/Depreciation
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
9.92% 15.27% 11.88% 17.76% 13.01% 16.01% 11.49% 19.81% 23.05% 24.31%
ROA
3.81% 5.86% 4.60% 7.06% 4.86% 5.74% 3.87% 6.04% 7.18% 8.01%
ROIC
18.79% 20.99% 18.26% 19.46% 37.75% 28.94% 65.94% 37.75% 37.37% 32.10%
Return on Tangible Assets
11.32% 16.47% 12.51% 20.57% 11.90% 13.13% 12.42% 14.76% 19.31% 18.13%
Average Days of Receivables
40.31 38.82 40.05 41.43 44.25 45.27 40.50 43.92 38.80 38.75
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
29.81% 29.27% 28.66% 27.71% 25.68% 24.76% 25.71% 25.17% 26.42% 25.47%
Intangible Assets out of Total Assets
0.36 0.36 0.36 0.33 0.29 0.26 0.27 0.28 0.25 0.25
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
(0.30) (0.26) (0.39) (0.45) (0.45) (0.55) (0.47) (0.52) (0.48) (0.30)
Graham Number
10.85 14.21 13.85 17.43 12.48 15.98 11.18 14.38 15.60 18.64
Earnings Yield
3.37% 3.82% 4.27% 8.97% 6.76% 9.70% 6.32% 8.84% 8.32% 6.63%
Free Cash Flow Yield
3.51% 2.48% 5.09% 7.35% 10.63% 10.29% 9.99% 8.63% 2.30% 4.43%
Revenue per Share
14.65 17.58 16.97 15.79 13.99 18.27 18.53 19.92 22.48 23.32
Operating CF per Share
1.84 2.36 2.39 2.26 2.30 2.51 2.77 2.79 2.49 3.22
Capex per Share
(1.06) (1.72) (1.23) (0.99) (0.71) (1.19) (1.30) (1.46) (2.02) (1.94)
Free Cash Flow per Share
0.79 0.64 1.16 1.28 1.59 1.33 1.47 1.33 0.47 1.28
Cash per Share
1.66 1.43 1.40 1.40 3.71 4.12 3.87 2.82 2.27 2.39
Shareholders Equity per Share
6.94 7.73 8.76 8.60 6.85 9.08 6.16 7.01 7.07 8.34
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
6.94 7.73 8.76 8.60 6.85 9.08 6.16 7.01 7.07 8.34
Free Cash Flow
123.89 100.92 183.16 201.65 250.50 209.39 231.93 209.12 73.61 201.82
Working Capital
173.17 83.58 98.76 170.54 545.01 599.84 233.73 346.68 117.76 332.90
Capital Expenditures
(166.59) (271.02) (193.28) (155.56) (111.90) (187.18) (205.27) (231.08) (319.35) (305.42)
Net Current Asset Value
(1,045.46) (1,226.42) (1,390.73) (1,244.00) (1,064.97) (1,109.82) (1,062.13) (1,222.52) (1,389.86) (1,309.88)
EV/EBIT
17.62 17.09 13.34 10.42 5.96 3.86 4.34 4.80 5.65 8.37
Capex to Sales
0.07 0.10 0.07 0.06 0.05 0.07 0.07 0.07 0.09 0.08
Net Profit Margin
5.09% 6.37% 5.77% 9.77% 7.18% 6.98% 4.72% 6.55% 7.22% 8.03%
Price to Operating Income
14.10 14.34 10.62 7.81 7.86 5.62 5.91 5.88 6.41 9.12
Other line items
Depreciation/Fixed assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash ROIC
(42.42%) (42.73%) (47.46%) (41.49%) (25.50%) (25.69%) (27.87%) (39.13%) (55.27%) (46.67%)
Accounts Receivable Turnover
8.77 10.08 9.09 8.64 8.02 9.22 8.57 8.95 9.39 9.59
Accounts Payable Turnover
3.51 3.96 3.47 3.37 3.46 4.21 3.51 3.34 3.46 3.59
Inventory Turnover
6.93 8.33 7.05 6.54 7.13 8.61 6.90 6.99 7.02 6.74
Average Days of Payables
101.30 99.52 107.06 103.52 96.38 101.78 106.46 119.61 103.47 104.34
Days of Inventory on Hand
51.09 44.85 57.06 51.40 45.68 50.78 55.10 53.10 56.28 54.55
Average Receivables
263.35 275.09 294.34 288.19 275.17 312.52 340.85 351.19 377.54 383.80
Average Payables
382.41 405.13 445.76 435.29 383.63 424.78 510.56 576.25 618.27 623.67
Average Inventory
194.06 192.58 219.58 224.40 186.53 207.56 259.62 275.07 304.82 332.49
Average Assets
3,086.44 3,015.57 3,357.75 3,445.27 3,264.91 3,506.21 3,570.86 3,408.80 3,563.02 3,691.33
Average Common Equity
1,186.06 1,157.34 1,300.90 1,369.20 1,218.75 1,256.43 1,201.79 1,038.46 1,110.51 1,216.02

Fold the line items

Columns are period end dates