a.k.a. Brands Holding Corp. AKA

11.22 0.29 2.65% as of 25 Sep
Market cap
$120.1M
P/E
0.0×
Dec '17 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
— 62.90 62.90 0.00 0.00 0.00 0.00 0.00
P/S ratio
— 2.43 2.43 1.53 0.28 0.15 0.34 0.19
P/FCF ratio
— 34.93 34.93 53.12 0.00 3.02 0.00 0.00
P/Operating CF
— (74.46) (74.46) 258.42 15.31 5.37 28.23 67.99
P/B ratio
— 6.64 6.64 1.91 0.69 0.56 1.68 1.17
Price to Tangible BV
— 6.64 6.64 0.00 52.42 0.00 0.00 0.00
EV/Sales
— 2.38 2.38 1.65 0.43 0.28 0.50 0.34
EV/EBITDA
— 19.20 19.20 18.75 11.31 31.60 36.24 437.27
EV/Operating CF
— 28.76 28.76 38.81 (831.27) 4.61 426.53 12.51
EV/FCF
— 34.26 34.26 57.29 (12.94) 5.63 (26.12) (323.72)
Quick Ratio
— 0.33 0.69 0.40 0.58 0.31 0.33 0.29
Current Ratio
— 1.59 1.59 1.71 2.24 1.58 1.49 1.23
Net Debt/EBITDA
— 0.16 (0.60) 1.37 4.06 14.66 11.12 193.19
Debt/Assets
0.00% 0.00% 5.08% 15.81% 28.19% 25.82% 29.00% 27.95%
Debt/Equity
— 0.00 0.07 0.24 0.58 0.63 0.95 1.14
Asset Turnover
— 0.00 2.28 1.28 1.02 1.25 1.54 1.53
Operating CF/Net income
— 0.37 1.51 (4.02) 0.00 (0.34) (0.03) (0.52)
Capex/Depreciation
— (0.23) (0.26) (0.26) (0.10) (0.07) (0.64) (0.92)
Interest Coverage
— 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
— 1.20% 11.84% (2.02%) (50.62%) (49.98%) (19.52%) (29.19%)
ROA
— 0.00% 15.13% (1.36%) (29.51%) (22.70%) (6.96%) (8.03%)
ROIC
— 112.70% 11.40% 1.97% (31.41%) (23.68%) (3.14%) (5.98%)
Return on Tangible Assets
— 9.81% 54.37% (6.56%) (127.84%) (128.61%) (32.90%) (49.32%)
Average Days of Receivables
— 1.42 2.00 1.73 1.93 3.20 5.15 6.48
Research and Development Expense of Revenue
— 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
— 52.00% 48.29% 51.81% 54.84% 57.70% 58.78% 60.33%
Intangible Assets out of Total Assets
0.00 0.00 0.62 0.67 0.48 0.44 0.37 0.35
Share Based Compensation of Revenue
— 0.34% 0.64% 1.43% 1.10% 1.40% 1.39% 1.17%
Graham Net Nets
— 0.08 0.08 (0.06) (0.38) (0.94) (0.62) (1.48)
Graham Number
— 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Yield
— 1.59% 1.59% (0.64%) (103.89%) (119.31%) (13.14%) (27.38%)
Free Cash Flow Yield
— 2.86% 2.86% 1.88% (12.06%) 33.14% (5.52%) (0.55%)
Revenue per Share
— 19.84 37.11 72.36 57.03 51.02 54.38 55.96
Operating CF per Share
— 0.10 3.73 3.09 (0.03) 3.12 0.06 1.53
Capex per Share
— (0.27) (0.31) (1.10) (1.86) (0.56) (1.10) (1.59)
Free Cash Flow per Share
— (0.17) 3.43 1.98 (1.89) 2.56 (1.03) (0.06)
Cash per Share
— 1.12 4.66 5.28 4.51 2.04 2.29 1.89
Shareholders Equity per Share
— 0.00 23.87 58.05 23.04 13.88 11.13 9.12
Interest Debt per Share
— 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
— 0.00 23.87 58.05 23.04 13.88 11.13 9.12
Free Cash Flow
— (0.89) 19.93 15.39 (20.31) 27.40 (10.92) (0.63)
Working Capital
— 11.22 24.24 76.32 109.26 49.73 47.73 24.43
Capital Expenditures
— (1.40) (1.78) (8.57) (19.99) (6.03) (11.59) (17.07)
Net Current Asset Value
— 30.22 14.93 (52.49) (64.96) (77.41) (122.80) (170.14)
EV/EBIT
— 0.00 0.00 56.77 0.00 0.00 0.00 0.00
Capex to Sales
— 0.01 0.01 0.02 0.03 0.01 0.02 0.03
Net Profit Margin
— 1.36% 6.64% (1.06%) (28.88%) (18.10%) (4.52%) (5.24%)
Price to Operating Income
— 0.00 0.00 52.64 0.00 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
— 2.09 3.19 2.27 6.75 3.25 0.58 0.47
Cash ROIC
— (19.01%) 11.16% 1.55% (6.67%) 2.38% (12.07%) (9.99%)
Accounts Receivable Turnover
— 129.51 272.97 292.35 207.58 136.11 89.08 64.00
Accounts Payable Turnover
— 7.81 15.01 17.10 11.94 10.00 8.44 8.32
Inventory Turnover
— 1.54 3.15 3.42 2.27 2.26 2.65 2.82
Average Days of Payables
— 56.72 19.12 35.98 27.80 41.96 44.74 44.53
Days of Inventory on Hand
— 186.23 135.06 166.04 168.26 135.07 141.38 122.80
Average Receivables
— 0.79 0.79 1.92 2.95 4.01 6.45 9.38
Average Payables
— 5.96 5.96 14.89 23.00 24.59 29.29 30.77
Average Inventory
— 30.31 28.44 74.45 121.16 108.78 93.39 90.96
Average Assets
— 0.00 94.72 438.64 598.74 435.68 373.46 391.29
Average Common Equity
— 116.11 121.10 294.96 349.05 197.85 133.13 107.70

Fold the line items

Columns are period end dates