AIOS Tech Inc. AIOS

12.50 0.07 0.56% as of 25 Sep
Market cap
$43.8M
P/E
0.1×
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
6.68 2.01 0.00 0.00 0.00 2.28 0.54 0.85 1.45 0.23
P/S ratio
0.00 0.00 0.00 0.00 107.73 0.47 1.12 7.51 12.80 2.04
P/FCF ratio
0.00 0.00 0.00 0.00 1,860.91 1.82 0.00 97.75 0.00 0.00
P/Operating CF
0.00 0.00 0.00 0.00 2,521.61 3.18 (13.73) 87.53 (69.92) (31.40)
P/B ratio
0.00 0.00 0.00 0.00 90.12 0.41 2.09 15.30 25.06 180.09
Price to Tangible BV
0.00 0.00 0.00 0.00 146.38 0.49 2.42 16.84 27.30 182.19
EV/Sales
0.00 0.00 0.00 0.00 107.48 (0.28) 0.93 7.22 12.80 2.05
EV/EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 2.35 34.98 62.05 9.96
EV/Operating CF
0.00 0.00 0.75 (0.01) 1,572.36 (1.07) (14.96) 89.46 (101.18) (4.07)
EV/FCF
0.00 0.00 0.11 (0.01) 1,856.61 (1.09) (14.20) 93.86 (99.86) (4.07)
Quick Ratio
1.79 1.85 1.58 0.35 2.15 2.37 1.56 2.22 2.97 12.26
Current Ratio
2.25 2.93 1.79 1.41 2.25 2.57 2.55 2.64 4.23 12.26
Net Debt/EBITDA
(1.30) (0.38) 0.24 (1.61) (1.34) (2.99) (3.44) (5.96) 0.10 (0.46)
Debt/Assets
1.74% 2.68% 3.69% 0.54% 10.37% 4.18% 3.84% 0.62% 1.94% 0.00%
Debt/Equity
0.03 0.04 0.06 0.01 0.14 0.06 0.06 0.01 0.03 0.00
Asset Turnover
0.70 0.57 0.45 0.03 0.42 0.84 0.84 1.29 1.16 0.04
Operating CF/Net income
0.27 (0.85) 0.14 0.12 (0.21) 0.79 (1.64) 2.02 (13.08) 0.12
Capex/Depreciation
(1.90) (3.33) (0.10) (0.98) (0.15) (0.09) (0.34) (0.24) 0.07 0.04
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
24.92% 19.91% (13.31%) 6.04% (19.56%) 22.97% 9.41% 8.95% 2.79% (204.72%)
ROA
15.37% 14.04% (9.25%) 3.64% (12.96%) 15.90% 6.32% 5.87% 1.97% (159.78%)
ROIC
24.82% 6.26% (9.31%) 1.42% 9.75% 37.43% 9.10% 15.15% (2.96%) 28.10%
Return on Tangible Assets
19.54% 17.85% (18.30%) 17.38% (38.22%) 21.77% 12.48% 9.60% 3.01% (4,768.89%)
Average Days of Receivables
210.64 264.11 405.45 1,508.05 265.01 178.42 97.27 112.23 183.16 261.44
Research and Development Expense of Revenue
0.12% 1.74% 1.42% 6.15% 1.94% 1.00% 0.67% 0.28% 0.42% 0.00%
Selling, General and Administrative Expense of Revenue
9.03% 20.11% 18.33% 46.58% 26.95% 8.72% 5.33% 3.20% 2.93% 42.92%
Intangible Assets out of Total Assets
0.02 0.02 0.02 0.16 0.27 0.10 0.09 0.06 0.06 0.01
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 2.60% 0.36% 0.13% 0.01% 2.70% 30.75%
Graham Net Nets
0.00 0.00 0.00 0.00 0.00 1.83 0.35 0.06 0.04 0.01
Graham Number
0.00 0.00 0.00 0.00 0.00 3,150.60 445.60 0.00 0.00 0.00
Earnings Yield
14.97% 49.79% (37.78%) (0.01%) (0.11%) 43.93% 184.05% 117.65% 69.08% 433.22%
Free Cash Flow Yield
0.00% 0.00% 0.00% 0.00% 0.05% 54.81% (5.83%) 1.02% (1.00%) (24.71%)
Revenue per Share
450.88 397.29 320.94 31.06 454.15 1,488.84 1,174.98 1,960.81 1,678.44 21.85
Operating CF per Share
26.24 (82.95) (9.20) 4.12 28.92 221.72 (145.27) 180.02 (373.40) (115.90)
Capex per Share
(16.32) (42.54) (1.46) (2.92) (2.77) (1.91) (3.65) (2.78) 0.63 0.30
Free Cash Flow per Share
9.92 (125.49) (10.66) 1.20 26.15 219.82 (148.92) 177.24 (372.77) (115.60)
Cash per Share
197.60 44.57 38.99 34.21 289.33 1,229.50 396.48 646.25 30.14 6.10
Shareholders Equity per Share
518.25 551.46 466.46 663.41 860.47 1,715.63 952.32 1,029.69 1,041.58 20.21
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
518.25 551.46 466.46 663.41 860.47 1,715.63 952.32 1,029.69 1,041.58 20.21
Free Cash Flow
0.60 (9.22) (0.84) 0.10 2.43 23.65 (29.68) 34.95 (75.56) (26.81)
Working Capital
19.18 25.39 15.59 15.48 33.60 139.07 140.42 182.22 191.86 4.63
Capital Expenditures
(0.98) (3.13) (0.12) (0.24) (0.26) (0.20) (0.73) (0.55) 0.13 0.07
Net Current Asset Value
18.65 24.56 15.38 12.85 32.24 138.42 137.27 180.46 191.04 4.63
EV/EBIT
0.00 0.00 0.00 0.00 0.00 0.00 2.06 18.63 33.04 5.30
Capex to Sales
0.04 0.11 0.00 0.09 0.01 0.00 0.00 0.00 0.00 (0.01)
Net Profit Margin
21.90% 24.44% (20.34%) 108.49% (31.03%) 18.96% 7.52% 4.55% 1.70% (4,359.07%)
Price to Operating Income
0.00 0.00 0.00 0.00 0.00 0.47 2.48 19.40 33.03 5.27
Other line items
Depreciation/Fixed assets
0.05 0.06 0.10 0.84 2.57 4.70 2.94 2.54 4.80 0.00
Cash ROIC
(21.92%) (45.69%) (31.59%) 0.08% 1.72% 7.12% (10.61%) 10.41% (34.18%) (440.62%)
Accounts Receivable Turnover
2.06 1.59 1.03 0.13 2.05 2.94 3.33 4.27 2.35 0.06
Accounts Payable Turnover
12.17 15.24 13.43 0.02 26.00 5.85 5.19 8.03 7.72 0.00
Inventory Turnover
6.53 9.79 18.18 0.05 0.00 48.93 11.08 11.08 19.48 0.00
Average Days of Payables
26.00 24.85 28.06 4,192.82 23.99 120.34 75.78 47.87 40.87 0.00
Days of Inventory on Hand
49.36 30.80 7.53 6,716.00 0.00 13.68 58.53 32.59 0.95 0.00
Average Receivables
13.18 18.38 24.61 19.26 20.53 54.47 70.36 90.65 144.81 87.18
Average Payables
1.37 1.23 1.32 0.79 0.77 18.16 37.96 43.19 40.05 —
Average Inventory
2.55 1.92 0.97 0.36 — 2.17 17.79 31.28 15.88 —
Average Assets
38.61 50.81 55.60 75.33 101.05 191.04 278.70 299.66 293.66 138.26
Average Common Equity
23.81 35.84 38.64 45.35 66.94 132.27 187.20 196.43 207.09 107.91

Fold the line items

Columns are period end dates · fundamentals updated 23 Sep 2026