AIFU Inc. - Sponsored ADR AIFU

12.02 2.92 32.09% as of 25 Sep
Market cap
$53.3M
P/E
0.0×
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
22.56 20.59 21.71 53.00 16.49 10.25 27.65 8.77 1.51 0.18
P/S ratio
0.75 2.18 2.71 2.67 1.29 0.76 0.96 0.76 0.13 0.02
P/FCF ratio
46.66 67.84 25.89 68.42 11.69 41.43 0.00 0.00 23.49 0.00
P/Operating CF
30.95 144.03 29.51 78.33 37.58 36.22 17.25 43.16 13.04 34.78
P/B ratio
1.04 2.23 2.29 4.83 2.16 1.27 1.54 1.04 0.19 0.02
Price to Tangible BV
1.10 2.31 2.35 5.11 2.29 1.35 1.64 1.28 0.23 0.03
EV/Sales
0.10 1.46 2.04 2.18 0.82 0.33 0.62 0.34 (0.09) (0.15)
EV/EBITDA
9.93 18.65 19.02 16.92 8.82 3.53 10.22 5.63 0.00 0.00
EV/Operating CF
5.40 39.28 18.42 45.31 6.63 8.45 12.52 10.83 (1.85) (4.74)
EV/FCF
6.24 45.48 19.49 55.97 7.39 17.73 (473.53) (32.73) (15.87) 29.57
Quick Ratio
4.85 6.18 3.32 2.77 2.44 2.16 1.68 1.85 2.14 0.77
Current Ratio
4.95 6.24 3.38 2.83 2.49 2.49 2.41 2.32 2.50 1.18
Net Debt/EBITDA
(64.31) (9.17) (5.31) (3.70) (4.85) (4.45) (4.99) (5.82) 1.74 (0.49)
Debt/Assets
0.00% 0.00% 0.00% 2.32% 2.80% 2.68% 1.15% 4.06% 3.25% 3.66%
Debt/Equity
0.00 0.00 0.00 0.04 0.04 0.04 0.02 0.07 0.05 0.12
Asset Turnover
1.10 0.94 0.78 1.01 1.04 1.05 0.84 0.88 0.44 0.20
Operating CF/Net income
0.56 0.34 0.86 0.94 1.50 0.50 1.37 0.36 0.31 0.01
Capex/Depreciation
(2.13) (0.44) (0.84) (1.14) (0.83) (1.62) (3.80) (0.29) (0.18) 1.95
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
4.43% 12.52% 17.52% 7.83% 13.86% 12.97% 5.20% 13.62% 18.08% (152.14%)
ROA
3.68% 10.32% 13.75% 5.14% 8.51% 8.03% 3.04% 7.76% 10.94% (82.67%)
ROIC
2.64% 16.25% 77.24% 119.01% 46.79% 35.22% 13.31% 12.25% (14.17%) (5.01%)
Return on Tangible Assets
5.27% 12.85% 27.81% 10.65% 18.90% 17.87% 6.96% 19.43% 34.97% (1,472.82%)
Average Days of Receivables
42.89 102.75 63.08 73.75 70.74 50.33 81.97 44.70 182.34 232.07
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
22.89% 18.49% 20.15% 20.32% 23.01% 26.11% 29.38% 26.80% 40.23% 56.30%
Intangible Assets out of Total Assets
0.04 0.03 0.03 0.03 0.04 0.03 0.04 0.11 0.00 0.00
Share Based Compensation of Revenue
0.11% 0.00% 0.00% 0.01% (0.01%) 0.00% 0.02% 0.53% 2.13% 3.05%
Graham Net Nets
0.81 0.38 0.22 0.13 0.28 0.40 0.35 0.27 1.52 18.06
Graham Number
3,443.87 6,220.21 0.00 3,079.10 3,829.59 3,827.23 2,091.34 4,013.25 0.00 —
Earnings Yield
4.43% 4.86% 4.61% 1.89% 6.06% 9.75% 3.62% 11.41% 66.36% 544.78%
Free Cash Flow Yield
2.14% 1.47% 3.86% 1.46% 8.56% 2.41% (0.14%) (1.38%) 4.26% (32.17%)
Revenue per Share
4,665.96 4,080.43 3,259.35 3,897.03 3,732.23 3,824.96 3,002.95 3,354.31 1,859.03 157.07
Operating CF per Share
87.20 151.82 491.85 187.52 459.42 147.56 148.71 106.75 146.81 (4.59)
Capex per Share
(71.31) (20.70) (21.18) (20.66) (17.04) (34.80) (79.83) (10.43) (5.48) 2.92
Free Cash Flow per Share
15.89 131.12 470.66 166.86 442.38 112.76 68.88 96.31 141.33 (1.67)
Cash per Share
3,049.17 2,931.99 2,255.58 1,974.76 1,869.77 1,767.55 1,052.84 1,576.31 866.51 11.12
Shareholders Equity per Share
3,378.99 3,980.56 2,579.05 2,149.85 2,232.24 2,292.28 1,869.10 2,451.47 2,703.47 132.96
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
3,378.99 3,980.56 2,579.05 2,149.85 2,232.24 2,292.28 1,869.10 2,451.47 2,703.47 132.96
Free Cash Flow
2.31 20.19 72.91 22.79 59.37 15.13 9.25 12.94 18.84 (0.84)
Working Capital
424.52 533.43 313.51 249.04 211.89 213.01 194.51 190.40 167.53 13.10
Capital Expenditures
(10.35) (3.19) (3.28) (2.82) (2.29) (4.67) (10.72) (1.40) (0.73) 1.48
Net Current Asset Value
411.94 519.99 282.34 184.63 181.68 154.46 135.62 93.27 71.12 (64.80)
EV/EBIT
33.77 21.88 17.97 17.22 8.82 3.53 10.22 5.63 0.00 0.00
Capex to Sales
0.02 0.01 0.01 0.01 0.00 0.01 0.03 0.00 0.00 (0.02)
Net Profit Margin
3.34% 10.99% 17.57% 5.10% 8.21% 7.67% 3.60% 8.77% 25.15% (408.83%)
Price to Operating Income
252.47 32.63 23.88 21.05 13.96 8.25 15.79 12.47 2.14 0.26
Other line items
Depreciation/Fixed assets
1.07 1.81 0.71 0.42 0.49 0.39 0.20 0.37 0.37 0.08
Cash ROIC
0.87% 1.82% 9.44% 3.44% 9.94% 2.23% 1.43% 0.25% 1.79% (13.97%)
Accounts Receivable Turnover
10.83 4.90 3.82 5.47 4.90 6.12 5.00 6.18 2.77 0.91
Accounts Payable Turnover
16.02 13.20 8.57 6.90 6.01 6.01 4.95 6.87 5.99 2.98
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
28.12 24.22 51.76 56.27 62.22 57.93 73.66 42.75 37.15 104.85
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
62.52 128.22 132.07 97.41 102.31 83.93 80.68 72.87 89.48 87.20
Average Payables
32.45 35.64 39.80 51.69 56.42 55.26 52.61 43.96 25.45 13.56
Average Assets
615.10 669.33 645.28 528.31 483.22 490.47 478.35 509.25 569.62 393.60
Average Common Equity
510.17 551.65 506.25 346.58 296.62 303.60 279.32 290.13 344.80 213.87

Fold the line items

Columns are period end dates