First Majestic Silver Corp. AG

19.01 0.25 1.33% as of 25 Sep
Market cap
$9.3B
P/E
26.8×
Growth Flags show if company had growth for consecutive years
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
161.60 0.00 0.00 0.00 134.40 0.00 0.00 0.00 0.00 47.60
P/S ratio
4.67 4.73 3.59 6.79 7.90 4.66 3.55 2.94 2.89 6.36
P/FCF ratio
34.62 0.00 0.00 115.41 0.00 0.00 0.00 0.00 44.03 25.34
P/Operating CF
35.59 61.03 66.24 48.04 66.52 30.28 (149.94) 84.73 19.87 29.82
P/B ratio
2.09 2.05 1.82 3.73 3.38 1.93 1.57 1.24 1.20 2.52
Price to Tangible BV
2.09 2.05 1.82 3.73 3.38 1.93 1.57 1.24 1.20 2.52
EV/Sales
4.33 4.36 3.88 6.78 7.61 4.54 3.62 3.03 2.84 5.82
EV/EBITDA
11.08 155.47 0.00 69.99 28.64 15.83 23.02 0.00 13.07 11.05
EV/Operating CF
12.03 15.63 35.14 17.61 34.72 38.58 119.08 31.28 10.47 13.90
EV/FCF
32.04 (217.52) (14.97) 115.15 (85.80) (22.05) (11.38) (19.25) 43.19 23.19
Quick Ratio
3.21 2.76 2.27 2.93 3.16 1.92 1.36 1.97 2.07 2.39
Current Ratio
3.64 3.14 2.86 3.38 3.50 2.30 2.21 2.57 2.56 2.60
Net Debt/EBITDA
(0.89) (13.07) (0.56) (0.16) (1.11) (0.40) 0.49 (0.97) (0.26) (1.02)
Debt/Assets
5.37% 4.72% 16.46% 16.86% 13.57% 9.85% 11.10% 12.10% 11.15% 6.35%
Debt/Equity
0.07 0.06 0.26 0.26 0.20 0.15 0.17 0.18 0.16 0.09
Asset Turnover
0.34 0.31 0.35 0.38 0.32 0.35 0.29 0.28 0.28 0.38
Operating CF/Net income
11.63 (1.32) (0.16) (3.46) 3.45 (13.96) (0.17) (0.41) (1.49) 3.19
Capex/Depreciation
(0.78) (0.97) (1.18) (1.76) (1.99) (1.60) (1.58) (1.16) (0.92) (0.80)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
1.47% (8.85%) (34.69%) (6.44%) 3.05% (0.44%) (8.10%) (9.76%) (7.52%) 7.29%
ROA
1.04% (6.50%) (23.91%) (4.17%) 2.05% (0.29%) (5.40%) (6.61%) (5.15%) 4.94%
ROIC
3.36% (9.06%) (22.86%) (3.04%) 3.39% 2.29% (1.68%) (7.93%) (0.18%) 9.94%
Return on Tangible Assets
1.13% (7.81%) (25.69%) (4.65%) 2.26% (0.29%) (6.66%) (8.48%) (6.22%) 4.15%
Average Days of Receivables
21.62 30.17 80.35 34.03 46.05 33.91 24.10 30.97 30.06 35.47
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
7.97% 10.22% 9.57% 9.65% 9.10% 6.74% 8.06% 9.04% 9.47% 5.48%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
1.58% 3.29% 2.45% 2.29% 2.27% 2.10% 2.24% 2.24% 2.17% 1.01%
Graham Net Nets
(0.04) (0.02) (0.15) (0.04) (0.01) (0.12) (0.15) (0.18) (0.16) (0.04)
Graham Number
2.09 0.00 0.00 0.00 2.99 0.00 0.00 0.00 0.00 7.22
Earnings Yield
0.62% (4.40%) (18.17%) (1.59%) 0.74% (0.18%) (5.11%) (8.03%) (6.38%) 2.10%
Free Cash Flow Yield
2.89% (0.42%) (7.22%) 0.87% (1.12%) (4.42%) (8.98%) (5.35%) 2.27% 3.95%
Revenue per Share
1.73 1.53 1.64 1.81 1.70 2.39 2.37 2.03 1.90 2.62
Operating CF per Share
0.62 0.43 0.18 0.69 0.37 0.28 0.07 0.20 0.51 1.10
Capex per Share
(0.39) (0.46) (0.61) (0.59) (0.52) (0.77) (0.83) (0.52) (0.39) (0.44)
Free Cash Flow per Share
0.23 (0.03) (0.42) 0.11 (0.15) (0.49) (0.76) (0.32) 0.12 0.66
Cash per Share
0.89 0.78 0.36 0.88 1.29 1.13 0.71 0.67 0.85 2.03
Shareholders Equity per Share
3.86 3.52 3.24 3.29 3.98 5.77 5.36 4.81 4.57 6.62
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
3.86 3.52 3.24 3.29 3.98 5.77 5.36 4.81 4.57 6.62
Free Cash Flow
37.55 (5.06) (78.05) 21.42 (32.26) (120.24) (198.69) (90.37) 36.85 315.35
Working Capital
130.63 116.28 108.14 171.13 254.42 224.39 202.89 188.92 224.51 733.56
Capital Expenditures
(62.46) (75.51) (111.31) (118.61) (111.97) (188.97) (217.68) (145.98) (115.12) (210.66)
Net Current Asset Value
(55.27) (28.30) (165.26) (107.65) (31.23) (316.81) (328.42) (309.18) (259.90) (329.25)
EV/EBIT
42.60 0.00 0.00 0.00 68.58 53.89 0.00 0.00 0.00 18.42
Capex to Sales
0.22 0.30 0.37 0.33 0.31 0.32 0.35 0.25 0.21 0.17
Net Profit Margin
3.09% (21.12%) (67.84%) (11.12%) 6.34% (0.84%) (18.31%) (23.55%) (18.17%) 13.12%
Price to Operating Income
46.02 0.00 0.00 0.00 71.23 55.27 0.00 0.00 0.00 20.12
Other line items
Depreciation/Fixed assets
0.13 0.14 0.14 0.10 0.07 0.08 0.09 0.09 0.09 0.08
Cash ROIC
(65.15%) (66.20%) (80.42%) (55.47%) (53.23%) (75.32%) (81.55%) (75.59%) (69.15%) (61.07%)
Accounts Receivable Turnover
13.58 13.52 6.91 7.27 9.11 11.66 13.08 12.77 11.82 14.94
Accounts Payable Turnover
4.26 5.00 5.11 4.25 3.03 3.72 4.00 4.04 3.48 3.49
Inventory Turnover
7.03 8.14 8.54 7.37 6.49 7.86 7.52 6.59 5.46 7.38
Average Days of Payables
68.94 81.51 83.58 92.96 135.71 120.31 89.08 81.37 110.01 139.58
Days of Inventory on Hand
49.52 43.22 54.07 47.98 58.05 60.43 50.11 54.89 66.21 56.90
Average Receivables
20.48 18.66 43.55 50.09 39.92 50.09 47.74 44.95 47.43 84.17
Average Payables
35.05 31.88 42.88 54.65 67.56 98.33 117.89 104.77 99.15 155.90
Average Inventory
21.23 19.56 25.66 31.49 31.51 46.56 62.69 64.23 63.11 73.64
Average Assets
823.44 819.31 853.78 969.53 1,125.23 1,681.25 2,117.50 2,043.18 1,978.07 3,337.35
Average Common Equity
583.21 602.09 588.53 628.45 756.28 1,130.60 1,411.13 1,384.71 1,354.60 2,262.02

Fold the line items

Columns are period end dates