stockrow
Friday 6 November 2026
Export AETR’s income statement to Excel — free account
Aetherion Technologies Inc.
AETR Consumer Cyclical Auto Parts
Aetherion Technologies Inc.’s revenue for fiscal 2025 (year ended December 2025) was $23.3 million, down 42.7% from fiscal 2024.
- Revenue
- −78.3%
- EPS
- +67.8%
- Free cash flow
- −1.61%
- Total debt
- −80.1%
Quarter to June 2026, against a year earlier
1.83
0.02
−1.08%
Follow AETR
Alert me
A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
Cash and Short Term Investments |
27.16 | 14.75 | 54.85 | 86.18 | 124.89 | 64.26 | 46.01 | 61.12 | 71.84 | 60.91 |
Receivables |
10.18 | 18.74 | 88.08 | 101.64 | 101.51 | 90.47 | 66.95 | 57.12 | 61.90 | 66.66 |
Inventory |
3.04 | 6.67 | 67.53 | 81.64 | 83.13 | 51.40 | 47.81 | 46.01 | 45.74 | 53.30 |
Total current assets |
41.55 | 169.89 | 216.78 | 277.22 | 338.56 | 228.76 | 168.19 | 169.08 | 201.20 | 213.76 |
Property, Plant, Equpment (Net) |
5.61 | 3.12 | 69.49 | 62.64 | 64.42 | 57.51 | 58.86 | 63.43 | 69.80 | 54.58 |
Long-Term Investments |
42.71 | 36.87 | 4.79 | 4.63 | 3.82 | 3.09 | 10.59 | 8.82 | 9.30 | 13.42 |
Goodwill and Intangible Assets (Total) |
— | 8.15 | 9.89 | 10.78 | 12.41 | 15.18 | 16.19 | 20.00 | 24.27 | 24.76 |
Long Term Assets (Tax, Deferred) |
— | 9.70 | 11.55 | 10.43 | 11.65 | 2.14 | 1.93 | 1.66 | 1.85 | 1.64 |
Long-term assets (Other) |
2.38 | 1.43 | 20.37 | 18.03 | 11.62 | 11.62 | 6.66 | 6.93 | 7.20 | 14.53 |
Total non-current assets |
52.46 | 121.74 | 138.97 | 130.23 | 132.75 | 117.50 | 111.74 | 100.85 | 112.43 | 117.70 |
Total Assets |
94.01 | 291.62 | 355.75 | 407.45 | 471.31 | 346.26 | 279.93 | 269.93 | 313.62 | 331.46 |
Notes Payable |
— | — | 15.16 | 9.10 | 13.65 | 23.45 | 3.63 | — | — | — |
Accounts Payable |
17.93 | 19.44 | 95.37 | 98.86 | 99.24 | 84.60 | 86.18 | 85.43 | 86.23 | 79.94 |
Current Part of Debt |
2.92 | 3.91 | 14.11 | 11.70 | 10.59 | 16.30 | 9.94 | 10.33 | 8.99 | 48.10 |
Current Revenue (Deferred) |
— | — | — | — | — | — | — | — | — | 3.54 |
Other current liabilities |
0.20 | 0.28 | 6.89 | 12.48 | 18.78 | 18.20 | 10.44 | 8.89 | 5.92 | 12.94 |
Total current liabilities |
21.55 | 108.39 | 134.84 | 135.52 | 146.45 | 147.02 | 114.59 | 104.65 | 120.28 | 159.74 |
Long Term Debt (Total) |
— | 2.93 | 30.96 | 32.16 | 45.13 | 45.65 | 35.31 | 44.98 | 45.43 | 30.94 |
Non-current Revenue (Deferred) |
— | — | — | — | — | — | — | — | — | 0.59 |
Long Term Tax Liability (Deferred) |
— | 4.03 | 3.48 | 3.28 | 3.39 | 3.25 | 4.45 | 5.52 | 4.62 | 5.91 |
Non-current Liabilities (Other) |
2.36 | 2.26 | 6.73 | 12.44 | 15.57 | 22.80 | 23.10 | 24.10 | 25.27 | 40.64 |
Total non-current liabilities |
3.65 | 46.20 | 60.46 | 67.97 | 88.45 | 95.18 | 75.97 | 74.61 | 75.31 | 86.28 |
Total liabilities |
25.20 | 154.60 | 195.30 | 203.49 | 234.89 | 242.20 | 190.57 | 179.25 | 195.59 | 246.02 |
Additional Paid In Capital |
11.52 | 11.52 | 11.52 | 11.52 | 11.52 | 11.52 | 10.08 | 10.08 | 10.08 | 10.08 |
Common Stock (Net) |
1,246.79 | 1,245.81 | 1,244.54 | 1,243.27 | 1,242.01 | 1,115.09 | 1,094.63 | 1,087.07 | 1,078.28 | 1,042.41 |
Retained Earnings |
(1,157.90) | (1,096.27) | (1,074.43) | (1,024.72) | (992.02) | (1,005.68) | (998.32) | (998.36) | (966.87) | (956.89) |
Shareholders Equity (Other) |
8.97 | 9.47 | 9.67 | 9.21 | 8.41 | 7.67 | 6.86 | 12.95 | 16.25 | 20.93 |
Common Equity (Total) |
68.81 | 137.03 | 160.45 | 203.97 | 236.42 | 104.06 | 89.36 | 90.68 | 118.03 | 85.44 |
Shareholders Equity (Total) |
68.81 | 137.03 | 160.45 | 203.97 | 236.42 | 104.06 | 89.36 | 90.68 | 118.03 | 85.44 |
Shareholders Equity and Liabilities (Total) |
94.01 | 291.62 | 355.75 | 407.45 | 471.31 | 346.26 | 279.93 | 269.93 | 313.62 | 331.46 |
Shares (Common) |
17.38 | 17.28 | 17.18 | 17.13 | 17.08 | 14.41 | 13.64 | 13.34 | 13.13 | 11.01 |
Shareholders Equity (Tangible) |
68.81 | 137.03 | 150.56 | 193.19 | 224.01 | 88.88 | 73.17 | 70.68 | 93.77 | 60.68 |
Net Debt |
(24.23) | (7.92) | (9.79) | (42.32) | (69.18) | (2.31) | (0.76) | (5.81) | (17.42) | 18.13 |
Total Debt |
2.92 | 6.84 | 45.07 | 43.86 | 55.72 | 61.95 | 45.25 | 55.31 | 54.42 | 79.03 |
In millions of $ except per-share values · columns are period end dates · fundamentals updated 2 Nov 2026