Addus HomeCare Corporation ADUS

113.19 (0.86) (0.75%) as of 25 Sep
Market cap
$2.1B
P/E
19.9×
Growth Flags show if company had growth for consecutive years
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
20.61 29.56 24.28 34.84 33.40 56.57 52.74 47.80 34.89 34.10
P/S ratio
1.36 1.85 1.41 1.66 1.70 2.39 2.07 1.58 0.97 1.01
P/FCF ratio
18.70 19.33 14.53 16.29 42.41 17.83 185.22 29.52 7.80 0.00
P/Operating CF
103.33 204.62 49.63 64.84 58.39 50.57 341.34 95.95 40.34 (12.79)
P/B ratio
1.79 2.20 2.11 2.49 2.56 3.52 2.82 3.05 2.33 2.57
Price to Tangible BV
0.00 0.00 0.00 0.00 261.33 0.00 9.38 7.49 5.93 5.81
EV/Sales
1.40 1.96 1.48 1.72 1.77 2.45 1.99 1.48 0.94 1.05
EV/EBITDA
12.72 19.29 14.74 19.58 18.88 32.74 28.05 23.84 11.85 18.81
EV/Operating CF
17.84 19.43 13.91 15.58 38.83 17.15 107.44 23.03 7.59 (569.24)
EV/FCF
19.19 20.52 15.21 16.94 44.19 18.31 178.07 27.60 7.60 (162.61)
Quick Ratio
1.56 1.42 1.24 1.57 2.60 1.93 2.99 2.74 2.67 2.52
Current Ratio
1.80 1.67 1.38 1.70 2.76 2.00 3.08 2.86 2.83 2.64
Net Debt/EBITDA
0.25 1.02 0.56 0.75 0.76 0.87 (1.13) (1.66) (0.32) 0.76
Debt/Assets
8.42% 15.46% 12.12% 15.20% 24.34% 21.83% 9.41% 4.97% 15.81% 10.88%
Debt/Equity
0.11 0.23 0.18 0.23 0.40 0.38 0.13 0.06 0.24 0.16
Asset Turnover
1.00 0.95 1.08 1.01 0.94 1.00 1.32 1.67 1.70 1.93
Operating CF/Net income
1.16 1.58 1.80 2.28 0.88 3.30 0.48 2.02 4.41 (0.06)
Capex/Depreciation
(0.44) (0.41) (0.63) (0.56) (0.30) (0.53) (0.41) (0.58) 0.01 (0.24)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
9.33% 8.78% 9.33% 7.62% 8.26% 6.66% 6.78% 7.39% 7.16% 8.12%
ROA
6.73% 6.04% 6.37% 4.88% 4.90% 4.33% 5.13% 5.30% 4.77% 5.85%
ROIC
7.70% 5.89% 7.42% 6.17% 6.48% 4.89% 5.13% 6.62% 9.54% 5.53%
Return on Tangible Assets
66.14% 56.96% 79.24% 40.79% 20.04% 20.26% 13.01% 13.13% 11.06% 13.81%
Average Days of Receivables
38.92 38.85 39.82 48.16 57.82 63.31 84.21 69.46 80.14 106.51
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
21.57% 22.41% 22.18% 22.81% 21.91% 22.19% 20.64% 20.39% 18.05% 19.17%
Intangible Assets out of Total Assets
0.76 0.76 0.74 0.70 0.60 0.61 0.52 0.46 0.39 0.38
Share Based Compensation of Revenue
1.15% 0.97% 0.97% 1.12% 1.09% 0.79% 0.89% 0.80% 0.60% 0.27%
Graham Net Nets
(0.04) (0.09) (0.08) (0.05) (0.03) (0.05) 0.08 0.12 0.15 0.15
Graham Number
83.95 73.79 61.78 50.61 47.95 39.36 37.79 26.68 18.85 18.20
Earnings Yield
4.85% 3.38% 4.12% 2.87% 2.99% 1.77% 1.90% 2.09% 2.87% 2.93%
Free Cash Flow Yield
5.35% 5.17% 6.88% 6.14% 2.36% 5.61% 0.54% 3.39% 12.82% (0.64%)
Revenue per Share
78.80 67.89 66.18 59.97 54.93 49.04 46.96 42.88 37.14 35.51
Operating CF per Share
6.18 6.85 7.02 6.63 2.51 7.02 0.87 2.76 4.60 (0.07)
Capex per Share
(0.43) (0.35) (0.59) (0.52) (0.30) (0.44) (0.33) (0.44) 0.01 (0.15)
Free Cash Flow per Share
5.75 6.49 6.43 6.10 2.21 6.58 0.54 2.31 4.61 (0.22)
Cash per Share
4.52 5.82 4.05 5.04 10.73 9.30 8.09 5.84 4.69 0.71
Shareholders Equity per Share
60.12 57.07 44.18 39.94 36.50 33.26 34.42 22.28 15.37 13.97
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
60.12 57.07 44.18 39.94 36.50 33.26 34.42 22.28 15.37 13.97
Free Cash Flow
103.80 110.41 102.81 96.81 34.84 102.58 7.40 27.85 52.86 (2.45)
Working Capital
120.00 104.51 54.89 91.66 206.65 143.80 181.86 114.51 100.59 81.39
Capital Expenditures
(7.70) (6.02) (9.44) (8.30) (4.64) (6.83) (4.62) (5.35) 0.09 (1.71)
Net Current Asset Value
(82.51) (181.76) (117.73) (81.65) (48.90) (86.21) 108.23 96.41 60.28 58.91
EV/EBIT
14.35 22.03 17.17 23.83 23.26 42.15 37.16 33.50 15.86 27.33
Capex to Sales
0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.00
Net Profit Margin
6.74% 6.37% 5.91% 4.84% 5.22% 4.33% 3.89% 3.18% 2.81% 3.03%
Price to Operating Income
13.99 20.76 16.40 22.91 22.32 41.03 38.65 35.83 16.28 26.23
Other line items
Depreciation/Fixed assets
0.71 0.59 0.62 0.70 0.83 0.65 0.93 0.87 1.14 1.05
Cash ROIC
6.72% 7.12% 9.85% 9.80% 2.16% 10.44% (0.02%) 6.33% 16.59% (3.87%)
Accounts Receivable Turnover
10.36 9.69 8.79 7.25 6.41 5.42 5.23 5.39 4.05 3.97
Accounts Payable Turnover
43.66 29.22 29.78 31.43 27.62 24.85 29.46 38.72 52.27 63.81
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
6.40 12.72 13.30 12.38 11.88 16.07 15.27 11.76 8.69 5.56
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
137.29 119.19 120.50 131.23 134.80 141.17 124.00 95.92 105.27 100.98
Average Payables
22.00 26.68 24.14 20.73 21.53 21.67 15.94 9.81 5.93 4.62
Average Assets
1,424.97 1,218.53 981.21 942.79 920.08 764.67 492.42 309.89 250.78 207.83
Average Common Equity
1,027.90 838.59 670.12 603.94 546.51 497.13 372.04 222.40 167.04 149.74

Fold the line items

Columns are period end dates