Addus HomeCare Corporation ADUS

113.19 (0.86) (0.75%) as of 25 Sep
Market cap
$2.1B
P/E
19.9×
Growth Flags show if company had growth for consecutive years
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
34.10 34.89 47.80 52.74 56.57 33.40 34.84 24.28 29.56 20.61
P/S ratio
1.01 0.97 1.58 2.07 2.39 1.70 1.66 1.41 1.85 1.36
P/FCF ratio
0.00 7.80 29.52 185.22 17.83 42.41 16.29 14.53 19.33 18.70
P/Operating CF
(12.79) 40.34 95.95 341.34 50.57 58.39 64.84 49.63 204.62 103.33
P/B ratio
2.57 2.33 3.05 2.82 3.52 2.56 2.49 2.11 2.20 1.79
Price to Tangible BV
5.81 5.93 7.49 9.38 0.00 261.33 0.00 0.00 0.00 0.00
EV/Sales
1.05 0.94 1.48 1.99 2.45 1.77 1.72 1.48 1.96 1.40
EV/EBITDA
18.81 11.85 23.84 28.05 32.74 18.88 19.58 14.74 19.29 12.72
EV/Operating CF
(569.24) 7.59 23.03 107.44 17.15 38.83 15.58 13.91 19.43 17.84
EV/FCF
(162.61) 7.60 27.60 178.07 18.31 44.19 16.94 15.21 20.52 19.19
Quick Ratio
2.52 2.67 2.74 2.99 1.93 2.60 1.57 1.24 1.42 1.56
Current Ratio
2.64 2.83 2.86 3.08 2.00 2.76 1.70 1.38 1.67 1.80
Net Debt/EBITDA
0.76 (0.32) (1.66) (1.13) 0.87 0.76 0.75 0.56 1.02 0.25
Debt/Assets
10.88% 15.81% 4.97% 9.41% 21.83% 24.34% 15.20% 12.12% 15.46% 8.42%
Debt/Equity
0.16 0.24 0.06 0.13 0.38 0.40 0.23 0.18 0.23 0.11
Asset Turnover
1.93 1.70 1.67 1.32 1.00 0.94 1.01 1.08 0.95 1.00
Operating CF/Net income
(0.06) 4.41 2.02 0.48 3.30 0.88 2.28 1.80 1.58 1.16
Capex/Depreciation
(0.24) 0.01 (0.58) (0.41) (0.53) (0.30) (0.56) (0.63) (0.41) (0.44)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
8.12% 7.16% 7.39% 6.78% 6.66% 8.26% 7.62% 9.33% 8.78% 9.33%
ROA
5.85% 4.77% 5.30% 5.13% 4.33% 4.90% 4.88% 6.37% 6.04% 6.73%
ROIC
5.53% 9.54% 6.62% 5.13% 4.89% 6.48% 6.17% 7.42% 5.89% 7.70%
Return on Tangible Assets
13.81% 11.06% 13.13% 13.01% 20.26% 20.04% 40.79% 79.24% 56.96% 66.14%
Average Days of Receivables
106.51 80.14 69.46 84.21 63.31 57.82 48.16 39.82 38.85 38.92
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
19.17% 18.05% 20.39% 20.64% 22.19% 21.91% 22.81% 22.18% 22.41% 21.57%
Intangible Assets out of Total Assets
0.38 0.39 0.46 0.52 0.61 0.60 0.70 0.74 0.76 0.76
Share Based Compensation of Revenue
0.27% 0.60% 0.80% 0.89% 0.79% 1.09% 1.12% 0.97% 0.97% 1.15%
Graham Net Nets
0.15 0.15 0.12 0.08 (0.05) (0.03) (0.05) (0.08) (0.09) (0.04)
Graham Number
18.20 18.85 26.68 37.79 39.36 47.95 50.61 61.78 73.79 83.95
Earnings Yield
2.93% 2.87% 2.09% 1.90% 1.77% 2.99% 2.87% 4.12% 3.38% 4.85%
Free Cash Flow Yield
(0.64%) 12.82% 3.39% 0.54% 5.61% 2.36% 6.14% 6.88% 5.17% 5.35%
Revenue per Share
35.51 37.14 42.88 46.96 49.04 54.93 59.97 66.18 67.89 78.80
Operating CF per Share
(0.07) 4.60 2.76 0.87 7.02 2.51 6.63 7.02 6.85 6.18
Capex per Share
(0.15) 0.01 (0.44) (0.33) (0.44) (0.30) (0.52) (0.59) (0.35) (0.43)
Free Cash Flow per Share
(0.22) 4.61 2.31 0.54 6.58 2.21 6.10 6.43 6.49 5.75
Cash per Share
0.71 4.69 5.84 8.09 9.30 10.73 5.04 4.05 5.82 4.52
Shareholders Equity per Share
13.97 15.37 22.28 34.42 33.26 36.50 39.94 44.18 57.07 60.12
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
13.97 15.37 22.28 34.42 33.26 36.50 39.94 44.18 57.07 60.12
Free Cash Flow
(2.45) 52.86 27.85 7.40 102.58 34.84 96.81 102.81 110.41 103.80
Working Capital
81.39 100.59 114.51 181.86 143.80 206.65 91.66 54.89 104.51 120.00
Capital Expenditures
(1.71) 0.09 (5.35) (4.62) (6.83) (4.64) (8.30) (9.44) (6.02) (7.70)
Net Current Asset Value
58.91 60.28 96.41 108.23 (86.21) (48.90) (81.65) (117.73) (181.76) (82.51)
EV/EBIT
27.33 15.86 33.50 37.16 42.15 23.26 23.83 17.17 22.03 14.35
Capex to Sales
0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Net Profit Margin
3.03% 2.81% 3.18% 3.89% 4.33% 5.22% 4.84% 5.91% 6.37% 6.74%
Price to Operating Income
26.23 16.28 35.83 38.65 41.03 22.32 22.91 16.40 20.76 13.99
Other line items
Depreciation/Fixed assets
1.05 1.14 0.87 0.93 0.65 0.83 0.70 0.62 0.59 0.71
Cash ROIC
(3.87%) 16.59% 6.33% (0.02%) 10.44% 2.16% 9.80% 9.85% 7.12% 6.72%
Accounts Receivable Turnover
3.97 4.05 5.39 5.23 5.42 6.41 7.25 8.79 9.69 10.36
Accounts Payable Turnover
63.81 52.27 38.72 29.46 24.85 27.62 31.43 29.78 29.22 43.66
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
5.56 8.69 11.76 15.27 16.07 11.88 12.38 13.30 12.72 6.40
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
100.98 105.27 95.92 124.00 141.17 134.80 131.23 120.50 119.19 137.29
Average Payables
4.62 5.93 9.81 15.94 21.67 21.53 20.73 24.14 26.68 22.00
Average Assets
207.83 250.78 309.89 492.42 764.67 920.08 942.79 981.21 1,218.53 1,424.97
Average Common Equity
149.74 167.04 222.40 372.04 497.13 546.51 603.94 670.12 838.59 1,027.90

Fold the line items

Columns are period end dates