Adient

ADNT Consumer Cyclical Auto Parts

Adient’s revenue for fiscal 2025 (year ended September 2025) was $14.5 billion, down 1.04% from fiscal 2024. In the quarter to June 2026, revenue grew 5.03%, EPS fell 25.6%, free cash flow grew 17.1% and total debt was flat, each against the same quarter a year earlier.

17.94 0.24 −1.32%
Market cap
$1.4B
P/E
29.9×
Fwd P/E
25.0×
Dividend yield
—
F-score
6/9
Altman Z
1.84
Beneish M
−2.90
Dividend safety
37/100
Older periods Sep '25 Dec '25 Mar '26 Jun '26
P/E ratio

+8 more quarters

0.00 0.00 28.46 30.63
P/S ratio
0.14 0.10 0.11 0.09
P/FCF ratio
8.40 7.40 5.28 4.47
P/Operating CF
9.38 18.86 19.56 7.00
P/B ratio
0.97 0.74 0.79 0.71
Price to Tangible BV
0.00 0.00 0.00 0.00
EV/Sales
0.24 0.21 0.21 0.19
EV/EBITDA
4.50 4.00 4.12 3.83
EV/Operating CF
7.65 7.24 5.75 5.01
EV/FCF
14.44 14.92 10.47 9.03
Quick Ratio
0.77 0.69 0.74 0.74
Current Ratio
1.12 1.09 1.10 1.10
Net Debt/EBITDA
6.98 9.19 7.82 7.91
Debt/Assets
26.75% 27.23% 26.44% 26.65%
Debt/Equity
1.16 1.18 1.18 1.19
Asset Turnover
1.59 1.70 1.70 1.70
Operating CF/Net income
11.83 (3.64) 3.00 8.20
Capex/Depreciation
(0.73) (0.79) (0.91) (0.71)
Interest Coverage
2.51 1.81 2.48 2.06
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
3.36% 3.57% 3.57% 3.46%
Intangible Assets out of Total Assets
0.24 0.24 0.23 0.23
Share Based Compensation of Revenue
0.33% 0.22% 0.23% 0.23%
Graham Net Nets
(1.38) (1.88) (1.75) (1.92)
Graham Number
0.00 0.00 20.27 18.65
Earnings Yield
(13.87%) (18.88%) 3.51% 3.26%
Free Cash Flow Yield
11.91% 13.52% 18.93% 22.36%
Revenue per Share
44.43 46.30 49.30 50.31
Operating CF per Share
2.57 1.02 1.03 2.62
Capex per Share
(0.73) (0.80) (0.93) (0.78)
Free Cash Flow per Share
1.83 0.22 0.10 1.84
Cash per Share
11.54 10.86 10.60 11.83
Shareholders Equity per Share
24.86 25.78 25.73 25.77
Interest Debt per Share
0.00 0.00 0.00 0.00
Book value per Share
24.86 25.78 25.73 25.77
Free Cash Flow
152.00 17.00 8.00 144.00
Working Capital
446.00 324.00 377.00 370.00
Capital Expenditures
(61.00) (63.00) (73.00) (61.00)
Net Current Asset Value
(2,758.00) (2,829.00) (2,768.00) (2,760.00)
EV/EBIT
7.83 6.99 7.19 6.77
Capex to Sales
0.02 0.02 0.02 0.02
Price to Operating Income
4.55 3.47 3.63 3.35
Other line items
Average Receivables
1,884.50 1,526.50 1,959.50 1,853.50
Average Payables
2,550.50 2,388.50 2,617.00 2,631.00
Average Inventory
726.50 740.50 727.00 727.50
Average Assets
9,152.50 8,653.50 8,810.50 8,897.50
Average Common Equity
2,253.00 2,095.00 1,983.00 2,043.50

Fold the line items

Columns are period end dates