Adient

ADNT Consumer Cyclical Auto Parts

Adient’s revenue for fiscal 2025 (year ended September 2025) was $14.5 billion, down 1.04% from fiscal 2024. In the quarter to June 2026, revenue grew 5.03%, EPS fell 25.6%, free cash flow grew 17.1% and total debt was flat, each against the same quarter a year earlier.

17.94 0.24 −1.32%
Market cap
$1.4B
P/E
29.9×
Fwd P/E
25.0×
Dividend yield
—
F-score
6/9
Altman Z
1.84
Beneish M
−2.90
Dividend safety
37/100

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Jun '26 Mar '26 Dec '25 Sep '25 Older periods
Net Income
123.00 140.00 (217.00) (191.00)

+8 more TTM periods

Depreciation & Amortization
329.00 326.00 325.00 325.00
Non Cash Items (Other)
20.00 (7.00) 350.00 360.00
Accounts Receivable Change
(104.00) (100.00) (128.00) 31.00
Change in inventories
(10.00) 3.00 4.00 75.00
Change in payables and accrued liability
125.00 230.00 117.00 (69.00)
Income tax paid
43.00 27.00 62.00 39.00
Change in other assets and liabilities
53.00 (73.00) (93.00) (121.00)
Operating Cash Flow
579.00 546.00 420.00 449.00
Capital expenditures
(258.00) (246.00) (216.00) (211.00)
Net Aquisitions
(4.00) — — 27.00
Long-Term Investments Change (Net)
(6.00) (6.00) (7.00) —
Other investing activities
1.00 (2.00) (3.00) (5.00)
Investing cash flow
(264.00) (251.00) (220.00) (186.00)
Repayment/Issuance of Debt (Net)
(9.00) (11.00) (6.00) (7.00)
Equity Repurchase (Common, Net)
(105.00) (125.00) (125.00) (125.00)
Dividends Paid (Total)
(91.00) (90.00) (124.00) (90.00)
Other financial activities
(13.00) (13.00) (24.00) (45.00)
Financing cash flow
(218.00) (239.00) (279.00) (267.00)
Exchange Rate Adjustment
(33.00) 21.00 74.00 17.00
Change in Cash
64.00 77.00 (5.00) 13.00
Beginning Cash
958.00 958.00 958.00 945.00
Ending Cash
1,022.00 1,035.00 953.00 958.00
Stock Based Compensation
38.00 39.00 35.00 32.00
Dividends Paid (Common)
(91.00) (90.00) (124.00) (90.00)
Assets Liabilities Change (Total)
107.00 87.00 (38.00) (45.00)
Investments Change (Net)
(6.00) (6.00) (7.00) —
Issuance/Purchase of Shares
(105.00) (125.00) (125.00) (125.00)

Fold the line items

In millions of $ except per-share values · columns are period end dates