Adient

ADNT Consumer Cyclical Auto Parts

Adient’s revenue for fiscal 2025 (year ended September 2025) was $14.5 billion, down 1.04% from fiscal 2024. In the quarter to June 2026, revenue grew 5.03%, EPS fell 25.6%, free cash flow grew 17.1% and total debt was flat, each against the same quarter a year earlier.

17.94 0.24 −1.32%
Market cap
$1.4B
P/E
29.9×
Fwd P/E
25.0×
Dividend yield
—
F-score
6/9
Altman Z
1.84
Beneish M
−2.90
Dividend safety
37/100

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Older periods Sep '25 Dec '25 Mar '26 Jun '26
Net Income

+8 more TTM periods

(191.00) (217.00) 140.00 123.00
Depreciation & Amortization
325.00 325.00 326.00 329.00
Non Cash Items (Other)
360.00 350.00 (7.00) 20.00
Accounts Receivable Change
31.00 (128.00) (100.00) (104.00)
Change in inventories
75.00 4.00 3.00 (10.00)
Change in payables and accrued liability
(69.00) 117.00 230.00 125.00
Income tax paid
39.00 62.00 27.00 43.00
Change in other assets and liabilities
(121.00) (93.00) (73.00) 53.00
Operating Cash Flow
449.00 420.00 546.00 579.00
Capital expenditures
(211.00) (216.00) (246.00) (258.00)
Net Aquisitions
27.00 — — (4.00)
Long-Term Investments Change (Net)
— (7.00) (6.00) (6.00)
Other investing activities
(5.00) (3.00) (2.00) 1.00
Investing cash flow
(186.00) (220.00) (251.00) (264.00)
Repayment/Issuance of Debt (Net)
(7.00) (6.00) (11.00) (9.00)
Equity Repurchase (Common, Net)
(125.00) (125.00) (125.00) (105.00)
Dividends Paid (Total)
(90.00) (124.00) (90.00) (91.00)
Other financial activities
(45.00) (24.00) (13.00) (13.00)
Financing cash flow
(267.00) (279.00) (239.00) (218.00)
Exchange Rate Adjustment
17.00 74.00 21.00 (33.00)
Change in Cash
13.00 (5.00) 77.00 64.00
Beginning Cash
945.00 958.00 958.00 958.00
Ending Cash
958.00 953.00 1,035.00 1,022.00
Stock Based Compensation
32.00 35.00 39.00 38.00
Dividends Paid (Common)
(90.00) (124.00) (90.00) (91.00)
Assets Liabilities Change (Total)
(45.00) (38.00) 87.00 107.00
Investments Change (Net)
— (7.00) (6.00) (6.00)
Issuance/Purchase of Shares
(125.00) (125.00) (125.00) (105.00)

Fold the line items

In millions of $ except per-share values · columns are period end dates