Adient

ADNT Consumer Cyclical Auto Parts

Adient’s revenue for fiscal 2025 (year ended September 2025) was $14.5 billion, down 1.04% from fiscal 2024. In the quarter to June 2026, revenue grew 5.03%, EPS fell 25.6%, free cash flow grew 17.1% and total debt was flat, each against the same quarter a year earlier.

17.94 0.24 −1.32%
Market cap
$1.4B
P/E
29.9×
Fwd P/E
25.0×
Dividend yield
—
F-score
6/9
Altman Z
1.84
Beneish M
−2.90
Dividend safety
37/100

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Sep '16 Sep '17 Sep '18 Sep '19 Sep '20 Sep '21 Sep '22 Sep '23 Sep '24 Sep '25
Cash and Short Term Investments
2,139.00 709.00 687.00 924.00 1,692.00 1,521.00 947.00 1,110.00 945.00 958.00
Receivables
2,082.00 2,224.00 2,091.00 1,905.00 1,641.00 1,426.00 1,852.00 1,874.00 1,896.00 1,873.00
Inventory
660.00 735.00 824.00 793.00 685.00 976.00 953.00 841.00 758.00 695.00
Other current assets
810.00 831.00 707.00 494.00 421.00 1,114.00 411.00 491.00 487.00 607.00
Total current assets
5,691.00 4,499.00 4,309.00 4,116.00 4,482.00 5,086.00 4,163.00 4,316.00 4,086.00 4,133.00
Property, Plant, Equpment (Net)
2,195.00 2,502.00 1,683.00 1,671.00 1,581.00 1,607.00 1,377.00 1,382.00 1,410.00 1,409.00
Long-Term Investments
1,714.00 1,793.00 1,407.00 1,399.00 707.00 335.00 286.00 303.00 338.00 276.00
Goodwill and Intangible Assets (Total)
2,292.00 3,058.00 2,642.00 2,555.00 2,500.00 2,767.00 2,524.00 2,502.00 2,535.00 2,126.00
Long-term assets (Other)
1,064.00 1,318.00 901.00 601.00 991.00 983.00 808.00 921.00 982.00 1,010.00
Total non-current assets
7,265.00 8,671.00 6,633.00 6,226.00 5,779.00 5,692.00 4,995.00 5,108.00 5,265.00 4,821.00
Total Assets
12,956.00 13,170.00 10,942.00 10,342.00 10,261.00 10,778.00 9,158.00 9,424.00 9,351.00 8,954.00
Notes Payable
41.00 36.00 6.00 22.00 202.00 17.00 3.00 2.00 1.00 2.00
Accounts Payable
2,776.00 2,958.00 3,101.00 2,709.00 2,179.00 2,130.00 2,478.00 2,526.00 2,552.00 2,549.00
Accrued Expenses
430.00 444.00 331.00 364.00 374.00 389.00 340.00 400.00 358.00 393.00
Current Part of Debt
38.00 2.00 2.00 8.00 8.00 167.00 11.00 132.00 8.00 9.00
Other current liabilities
975.00 888.00 752.00 732.00 1,010.00 792.00 669.00 678.00 759.00 734.00
Total current liabilities
4,260.00 4,328.00 4,192.00 3,835.00 3,819.00 3,511.00 3,501.00 3,738.00 3,678.00 3,687.00
Long Term Debt (Total)
3,442.00 3,440.00 3,422.00 3,708.00 4,097.00 3,512.00 2,564.00 2,401.00 2,396.00 2,386.00
Pension and Post-Retirement Liabilities
188.00 129.00 124.00 151.00 145.00 128.00 88.00 92.00 105.00 112.00
Minority Interests
34.00 28.00 47.00 51.00 43.00 240.00 45.00 57.00 91.00 95.00
Non-current Liabilities (Other)
725.00 653.00 440.00 408.00 622.00 669.00 585.00 590.00 638.00 611.00
Total non-current liabilities
4,389.00 4,250.00 4,033.00 4,318.00 4,907.00 4,549.00 3,282.00 3,140.00 3,230.00 3,204.00
Total liabilities
8,649.00 8,578.00 8,225.00 8,153.00 8,726.00 8,060.00 6,783.00 6,878.00 6,908.00 6,891.00
Additional Paid In Capital
— 3,942.00 3,951.00 3,962.00 3,974.00 3,991.00 4,026.00 3,973.00 3,712.00 3,602.00
Common Stock (Net)
4,452.00 — — — — — — — — —
Retained Earnings
— 734.00 (1,028.00) (1,545.00) (2,096.00) (988.00) (1,108.00) (903.00) (885.00) (1,166.00)
Common Equity (Total)
4,307.00 4,592.00 2,717.00 2,189.00 1,535.00 2,718.00 2,375.00 2,546.00 2,443.00 2,063.00
Shareholders Equity (Total)
4,307.00 4,592.00 2,717.00 2,189.00 1,535.00 2,718.00 2,375.00 2,546.00 2,443.00 2,063.00
Shareholders Equity and Liabilities (Total)
12,956.00 13,170.00 10,942.00 10,342.00 10,261.00 10,778.00 9,158.00 9,424.00 9,351.00 8,954.00
Shares (Common)
93.67 93.14 93.40 93.62 93.89 94.38 94.86 93.70 84.87 79.15
Shareholders Equity (Tangible)
2,015.00 1,534.00 75.00 (366.00) (965.00) (49.00) (149.00) 44.00 (92.00) (63.00)
Net Debt
1,341.00 2,733.00 2,737.00 2,792.00 2,413.00 2,158.00 1,628.00 1,423.00 1,459.00 1,437.00
Total Debt
3,480.00 3,442.00 3,424.00 3,716.00 4,105.00 3,679.00 2,575.00 2,533.00 2,404.00 2,395.00

Fold the line items

In millions of $ except per-share values · columns are period end dates