Adagio Medical Holdings, Inc.

ADGM Healthcare Medical Devices

Adagio Medical Holdings, Inc.’s revenue for fiscal 2024 (year ended December 2024) was $602,000.00, up 100.7% from fiscal 2023. In the quarter to June 2026, revenue fell 33.5%, EPS fell 15.4%, free cash flow fell 12.9% and total debt rose 46.6%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

0.10 0.00 0.00%
Market cap
$2.8M
P/E
0.0×
Fwd P/E
—
Dividend yield
—
F-score
n/a
Altman Z
−6.98
Beneish M
n/a
Dividend safety
n/a
Dec '17 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
— — — — — 0.00 0.00 —
P/S ratio
— — — — — 0.00 27.19 —
Altman Z-Score
— — — — — (48.16) (6.98) —
Altman Z″-Score (non-manufacturers)
— — — — — (132.61) (13.31) —
P/FCF ratio
— — — — — 0.00 0.00 —
P/Operating CF
— — — — — (1.17) (2.30) —
P/B ratio
— — — — — 0.00 0.82 —
Price to Tangible BV
— — — — — 0.00 0.00 —
EV/Sales
— — — — — 0.00 19.70 —
EV/EBITDA
— — — — — 0.00 0.00 —
EV/Operating CF
— — — — — (0.28) (0.40) —
EV/FCF
— — — — — (0.27) (0.38) —
Quick Ratio
— 0.00 0.00 0.08 0.01 0.03 2.66 2.08
Current Ratio
— 0.03 0.03 0.15 0.02 0.11 3.27 2.44
Net Debt/EBITDA
— 0.00 0.00 0.08 0.09 0.05 0.09 (0.19)
Debt/Assets
0.00% 0.00% 0.00% 0.00% 0.00% 2.10% 33.18% 48.64%
Debt/Equity
— 0.00 0.00 0.00 0.00 0.00 0.81 1.70
Asset Turnover
— 0.00 0.00 0.00 0.00 0.00 0.02 0.00
Operating CF/Net income
— 0.00 0.00 0.16 (0.45) 0.70 0.39 0.76
Capex/Depreciation
— — — — — (0.62) (0.05) (0.39)
Interest Coverage
— — — — — (16.84) (28.79) (7.53)
ROE
— 100.00% 100.00% 127.31% (11.27%) 52.02% 133.87% (155.25%)
ROA
— (63.53%) (31.76%) (8.72%) 0.71% (46.14%) (271.53%) (54.71%)
ROIC
— 0.00% 0.00% 0.00% 0.00% 0.00% (341.51%) (83.74%)
Return on Tangible Assets
— 24.91% 24.91% 128.28% (17.43%) 90.34% (383.90%) (187.42%)
Average Days of Receivables
— — — — — 86.38 21.22 —
Research and Development Expense of Revenue
— — — — — 5,133.00% 2,029.73% 0.00%
Selling, General and Administrative Expense of Revenue
— 0.00% 0.00% 0.00% 0.00% 3,845.67% 3,326.08% 0.00%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.43 0.48
Share Based Compensation of Revenue
— — — — — 147.33% 106.64% 0.00%
Graham Net Nets
— — — — — (5.08) (0.19) —
Graham Number
— — — — — 433.79 0.00 —
Earnings Yield
— — — — — (440.48%) (458.46%) —
Free Cash Flow Yield
— — — — — (312.90%) (190.04%) —
Revenue per Share
— — 0.00 0.00 0.00 0.39 0.04 0.00
Operating CF per Share
— 0.00 0.00 (0.29) (0.13) (33.75) (1.89) (1.15)
Capex per Share
— — 0.00 0.00 0.00 (0.45) (0.11) (0.02)
Free Cash Flow per Share
— 0.00 0.00 (0.29) (0.13) (34.20) (2.00) (1.17)
Cash per Share
— — 0.00 0.14 0.02 1.82 1.32 1.03
Shareholders Equity per Share
— 0.00 0.00 (2.84) (2.31) (53.36) 1.28 0.75
Interest Debt per Share
— — 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
— 0.00 0.00 (2.84) (2.31) (53.36) 1.28 0.75
Free Cash Flow
— 0.00 0.00 (1.07) (0.49) (25.99) (31.11) (19.39)
Working Capital
— (0.05) (0.05) (5.12) (6.12) (41.99) 17.59 11.85
Capital Expenditures
— — — — — (0.34) (1.65) (0.37)
Net Current Asset Value
— (0.05) (0.05) (159.85) (160.27) (42.19) (3.19) (10.77)
EV/EBIT
— — — — — 0.00 0.00 —
Capex to Sales
— — — — — 1.13 2.74 0.00
Price to Operating Income
— — — — — 0.00 0.00 —
Other line items
Depreciation/Fixed assets
— — — — — 0.37 16.18 0.63
Cash ROIC
— 0.00% 0.00% 10.93% 5.68% 66.60% (54.98%) (38.36%)
Accounts Receivable Turnover
— — — — — 0.00 11.36 —
Accounts Payable Turnover
— 0.00 0.00 0.00 0.00 0.67 0.99 0.35
Inventory Turnover
— — — — — 0.00 1.13 0.32
Average Days of Payables
— 0.00 0.00 0.00 0.00 1,070.41 312.42 577.38
Days of Inventory on Hand
— — — — — 928.43 282.28 892.22
Average Receivables
— — — — — — 0.05 —
Average Payables
— 0.03 0.03 0.10 0.12 1.95 3.34 1.96
Average Inventory
— — — — — — 2.94 2.12
Average Assets
— 0.02 0.04 75.23 151.10 79.30 27.64 45.85
Average Common Equity
— (0.01) (0.01) (5.15) (9.47) (70.33) (56.06) 16.16

Fold the line items

Columns are period end dates