Agree Realty Corporation

ADC Real Estate Reit Retail

Agree Realty Corporation’s revenue for fiscal 2025 (year ended December 2025) was $718.4 million, up 16.4% from fiscal 2024. In the quarter to June 2026, revenue grew 16.9%, EPS grew 2.33%, free cash flow fell 56.3% and total debt rose 18.7%, each against the same quarter a year earlier. Dividend growth for five consecutive years, revenue growth for ten, operating cash flow growth for ten; insiders bought in the last twelve months.

66.97 0.41 +0.62%
Market cap
$8.3B
P/E
36.0×
Fwd P/E
37.9×
Dividend yield
5.14%
F-score
5/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Cash and Short Term Investments
33.40 50.81 53.96 15.60 6.14 43.25 27.76 10.91 6.40 16.30
Receivables
11.54 15.48 21.55 26.81 37.81 53.44 65.84 82.95 106.42 122.48
Total current assets
44.93 66.28 75.50 42.41 43.95 96.69 93.60 93.86 112.82 138.77
Property, Plant, Equpment (Net)
950.26 1,214.02 1,661.33 2,218.59 3,304.18 4,367.11 5,741.07 6,743.32 7,418.11 8,572.70
Goodwill and Intangible Assets (Total)
139.87 195.16 280.15 343.51 473.59 672.02 799.45 854.09 864.94 1,000.97
Long-term assets (Other)
4.13 16.42 11.20 60.01 64.47 91.08 79.07 83.57 90.59 85.17
Total non-current assets
1,097.04 1,428.35 1,952.69 2,622.12 3,842.24 5,130.21 6,619.58 7,680.98 8,373.63 9,658.84
Total Assets
1,141.97 1,494.63 2,028.19 2,664.53 3,886.18 5,226.91 6,713.19 7,774.84 8,486.45 9,797.61
Accounts Payable
5.54 11.17 21.05 48.99 71.39 70.01 83.72 101.40 116.27 139.38
Accrued Expenses
15.33 19.72 21.03 25.01 34.55 16.88 22.35 25.53 27.84 32.16
Total current liabilities
20.88 30.88 42.08 74.00 105.94 86.89 106.07 126.94 144.12 171.54
Long Term Debt (Total)
400.92 519.56 720.41 872.30 1,218.30 1,687.63 1,940.02 2,410.92 2,785.42 3,294.73
Long Term Tax Liability (Deferred)
0.71 0.48 — — — — — — — —
Non-current Liabilities (Other)
33.96 32.53 27.22 26.67 35.70 33.08 36.71 36.83 46.25 60.19
Total non-current liabilities
435.59 552.56 747.63 898.97 1,254.00 1,720.70 1,976.73 2,447.75 2,831.67 3,354.92
Total liabilities
456.46 583.44 789.70 972.97 1,359.93 1,807.59 2,082.80 2,574.68 2,975.79 3,526.46
Additional Paid In Capital
712.07 936.05 1,277.59 1,752.91 2,652.09 3,395.55 4,658.57 5,354.12 5,765.58 6,679.14
Preferred Stock (Total)
— — — — — 175.00 175.00 175.00 175.00 175.00
Common Stock (Net)
0.00 0.00 0.00 0.01 0.00 0.01 0.01 0.01 0.01 0.01
Shareholders Equity (Other)
(28.56) (28.76) (42.94) (57.09) (91.34) (147.37) (228.13) (346.47) (470.62) (618.67)
Common Equity (Total)
685.51 911.19 1,238.49 1,691.56 2,526.24 3,244.32 4,455.39 5,025.15 5,335.66 6,096.15
Shareholders Equity (Total)
685.51 911.19 1,238.49 1,691.56 2,526.25 3,419.32 4,630.39 5,200.15 5,510.66 6,271.15
Shareholders Equity and Liabilities (Total)
1,141.97 1,494.63 2,028.19 2,664.53 3,886.18 5,226.91 6,713.19 7,774.84 8,486.45 9,797.61
Shares (Common)
26.17 31.01 37.55 45.57 60.02 71.29 90.17 100.52 107.25 120.03
Shares (Preferred)
— — — — 0.01 0.01 0.01 0.01 0.01 0.01
Shareholders Equity (Tangible)
545.64 716.03 958.33 1,348.05 2,052.66 2,747.30 3,830.94 4,346.07 4,645.72 5,270.19
Net Debt
367.53 468.76 666.45 856.70 1,212.16 1,644.38 1,912.26 2,400.01 2,779.02 3,278.43
Total Debt
400.92 519.56 720.41 872.30 1,218.30 1,687.63 1,940.02 2,410.92 2,785.42 3,294.73

Fold the line items

In millions of $ except per-share values · columns are period end dates