Acme United Corporation. ACU

62.75 (0.56) (0.88%) as of 25 Sep
Market cap
$242.7M
P/E
24.4×
Growth Flags show if company had growth for consecutive years
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
13.49 18.84 10.40 14.42 12.45 8.40 24.94 8.60 13.72 14.99
P/S ratio
0.63 0.59 0.35 0.56 0.61 0.64 0.39 0.79 0.71 0.78
P/FCF ratio
11.26 0.00 39.21 6.32 36.58 0.00 0.00 6.44 32.70 21.88
P/Operating CF
10.87 12.84 5.35 10.73 25.30 54.11 7.29 21.02 21.68 18.73
P/B ratio
1.71 1.54 0.92 1.43 1.61 1.52 0.97 1.55 1.29 1.30
Price to Tangible BV
2.80 2.82 1.57 2.26 2.57 2.12 1.53 2.15 1.80 1.73
EV/Sales
0.85 0.88 0.64 0.77 0.87 0.86 0.67 0.89 0.82 0.87
EV/EBITDA
9.76 10.69 8.20 9.24 9.36 9.31 12.01 9.31 7.89 8.09
EV/Operating CF
11.98 23.95 19.58 7.45 24.82 30.47 45.21 5.90 13.33 9.37
EV/FCF
15.11 (48.72) 71.52 8.68 51.58 (97.15) (62.47) 7.21 37.79 24.48
Quick Ratio
2.02 2.11 2.21 1.95 1.55 1.93 1.78 1.22 1.51 1.43
Current Ratio
5.07 4.64 5.46 4.41 4.14 4.70 4.77 3.54 4.17 4.21
Net Debt/EBITDA
2.49 3.53 3.70 2.52 2.72 2.36 4.98 1.00 1.06 0.86
Debt/Assets
35.77% 41.34% 40.19% 33.12% 35.00% 30.81% 37.12% 15.95% 17.21% 12.71%
Debt/Equity
0.71 0.95 0.84 0.66 0.72 0.58 0.77 0.24 0.26 0.18
Asset Turnover
1.44 1.26 1.22 1.29 1.36 1.33 1.26 1.22 1.25 1.18
Operating CF/Net income
1.51 1.19 0.97 2.67 0.71 0.38 0.95 1.62 1.19 1.79
Capex/Depreciation
(0.76) (2.47) (1.00) (0.49) (0.68) (1.57) (1.00) (0.97) (1.17) (1.67)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
13.10% 8.44% 8.99% 10.21% 13.68% 19.54% 3.89% 20.11% 9.78% 9.07%
ROA
6.75% 3.92% 4.10% 5.01% 6.73% 9.96% 1.97% 11.35% 6.44% 6.11%
ROIC
7.21% 5.60% 5.07% 6.16% 6.86% 6.84% 2.94% 7.10% 6.88% 6.78%
Return on Tangible Assets
9.73% 5.42% 6.20% 7.81% 9.67% 13.79% 2.76% 18.92% 9.61% 9.10%
Average Days of Receivables
58.66 72.73 66.72 65.30 60.48 68.60 61.35 50.00 52.99 54.04
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
29.79% 30.65% 31.45% 30.59% 29.38% 28.57% 29.53% 30.82% 31.99% 31.89%
Intangible Assets out of Total Assets
0.19 0.20 0.20 0.19 0.18 0.15 0.18 0.18 0.19 0.17
Share Based Compensation of Revenue
0.35% 0.52% 0.63% 0.68% 0.77% 0.99% 0.93% 1.01% 1.12% 1.01%
Graham Net Nets
0.24 0.17 0.33 0.23 0.16 0.24 0.26 0.27 0.29 0.28
Graham Number
23.43 20.21 21.88 24.84 31.97 44.76 20.94 55.25 42.06 43.36
Earnings Yield
7.41% 5.31% 9.61% 6.94% 8.03% 11.90% 4.01% 11.62% 7.29% 6.67%
Free Cash Flow Yield
8.88% (3.07%) 2.55% 15.83% 2.73% (1.38%) (2.73%) 15.53% 3.06% 4.57%
Revenue per Share
37.43 38.90 40.74 42.50 49.07 52.46 54.98 53.61 52.55 51.90
Operating CF per Share
2.66 1.43 1.33 4.39 1.71 1.48 0.82 8.09 3.24 4.81
Capex per Share
(0.55) (2.13) (0.96) (0.50) (0.77) (1.84) (1.31) (1.39) (1.93) (2.81)
Free Cash Flow per Share
2.11 (0.70) 0.37 3.89 0.94 (0.35) (0.49) 6.70 1.30 2.00
Cash per Share
1.78 2.78 1.31 2.04 1.25 1.40 1.94 1.55 1.73 0.95
Shareholders Equity per Share
13.86 14.88 15.53 16.62 18.77 22.21 22.40 27.41 28.91 31.06
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
13.86 14.88 15.53 16.62 18.77 22.21 22.40 27.41 28.91 31.06
Free Cash Flow
7.02 (2.34) 1.24 13.02 3.15 (1.23) (1.71) 23.92 4.83 7.58
Working Capital
52.14 61.03 59.63 56.56 63.49 74.98 83.47 66.01 72.59 73.32
Capital Expenditures
(1.84) (7.15) (3.23) (1.68) (2.57) (6.37) (4.60) (4.98) (7.15) (10.65)
Net Current Asset Value
19.02 13.03 15.85 18.10 16.53 27.89 20.25 40.68 40.27 42.81
EV/EBIT
12.56 14.62 11.75 13.00 12.44 12.27 20.84 12.92 11.29 11.60
Capex to Sales
0.01 0.05 0.02 0.01 0.02 0.04 0.02 0.03 0.04 0.05
Net Profit Margin
4.70% 3.10% 3.35% 3.87% 4.94% 7.50% 1.56% 9.29% 5.15% 5.18%
Price to Operating Income
9.36 9.78 6.44 9.46 8.82 9.16 12.20 11.54 9.77 10.37
Other line items
Depreciation/Fixed assets
0.30 0.21 0.22 0.24 0.19 0.17 0.17 0.18 0.19 0.17
Cash ROIC
1.04% (8.36%) (9.99%) 0.67% (12.92%) (14.94%) (16.01%) 0.69% (13.93%) (14.21%)
Accounts Receivable Turnover
6.29 5.67 5.37 5.63 6.23 5.93 5.81 6.51 7.14 6.86
Accounts Payable Turnover
11.29 8.94 9.06 12.33 14.61 14.15 13.38 10.55 11.19 13.96
Inventory Turnover
2.17 2.14 2.13 2.24 2.32 2.25 2.23 2.01 2.11 2.05
Average Days of Payables
33.90 49.24 33.62 27.01 26.57 27.94 29.43 37.03 27.82 24.71
Days of Inventory on Hand
172.01 177.03 174.06 158.42 177.26 166.66 177.25 169.72 173.80 183.37
Average Receivables
19.79 23.02 25.56 25.29 26.33 30.70 33.41 29.42 27.24 28.67
Average Payables
7.00 9.24 9.57 7.34 7.15 8.29 9.75 11.31 10.55 8.54
Average Inventory
36.37 38.66 40.71 40.30 44.98 52.13 58.44 59.40 55.86 58.05
Average Assets
86.74 103.40 112.10 110.11 120.31 137.15 154.41 156.81 155.71 166.58
Average Common Equity
44.65 48.03 51.14 54.02 59.21 69.90 78.06 88.46 102.44 112.30

Fold the line items

Columns are period end dates