Repay Holdings Corporation (RPAY) vs Xunlei Limited (XNET)

Repay Holdings Corporation and Xunlei Limited are both Software Infrastructure companies. Repay Holdings Corporation and Xunlei Limited are of similar size ($346.6M and $319.3M). Xunlei Limited grew revenue faster over the last twelve months: 73.8% against 8.84%. Xunlei Limited has the higher net margin (−13.7% vs −49.6%) and the higher return on invested capital (0.56% vs −8.46%). Across the 19 metrics below, Xunlei Limited leads on 17 and Repay Holdings Corporation on 2.

Valuation

Metric RPAY XNET Software Infrastructure median
P/E n/m n/m 28.02
P/S 0.93 0.61 3.07
P/B 0.67 0.32 3.36
Price to free cash flow 10.10 2.98 17.12
EV/EBITDA n/m 14.45 14.91
EV/Sales 2.81 0.19 3.03
Earnings yield (53.83%) (21.16%) 0.13%
Free cash flow yield 9.90% 33.53% 1.15%

Profitability

Metric RPAY XNET Software Infrastructure median
Gross margin 73.49% 47.09% 61.23%
Operating margin (44.24%) 1.31% 0.00%
Net margin (49.57%) (13.68%) 0.00%
Free cash flow margin 9.25% 0.00% 1.67%
Return on equity (30.21%) (7.06%) 0.59%
Return on assets (11.08%) (5.83%) 0.00%
Return on invested capital (8.46%) 0.56% 0.00%

Growth

Metric RPAY XNET Software Infrastructure median
Revenue growth (TTM) 8.84% 73.77% 13.41%
EPS growth (last fiscal year) (2,627.27%) 82,700.00% —
Revenue growth, 5-year CAGR 14.81% 19.83% 15.81%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric RPAY XNET Software Infrastructure median
Debt to equity 1.61 0.06 0.06
Current ratio 1.45 2.03 1.55
Net debt to EBITDA (1.88) (14.20) 0.08

Dividend

Metric RPAY XNET Software Infrastructure median
Dividend yield — — 1.53%
Payout ratio 0.00 0.00 0.00

Size

Metric RPAY XNET Software Infrastructure median
Market cap 346.57m 319.34m 835.96m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack