Everpure, Inc. (P) vs D-Wave Quantum Inc. (QBTS)

Everpure, Inc. and D-Wave Quantum Inc. are both Computer Hardware companies. Everpure, Inc. is the larger, with a market value of $41.8B against $6.7B — 6.3× the size. D-Wave Quantum Inc. has negative trailing earnings, so its P/E is not meaningful; Everpure, Inc. trades at 166×. Everpure, Inc. grew revenue faster over the last twelve months: 27.2% against −44.2%. Everpure, Inc. has the higher net margin (5.94% vs −2,001.6%) and the higher return on invested capital (26.3% vs −18.6%). Across the 18 metrics below, Everpure, Inc. leads on 15 and D-Wave Quantum Inc. on 3.

Valuation

Metric P QBTS Computer Hardware median
P/E 165.79 n/m 20.64
P/S 9.84 519.62 2.95
P/B 27.23 5.96 2.78
Price to free cash flow 355.76 n/m 25.64
EV/EBITDA 107.11 n/m 20.51
EV/Sales 9.65 478.48 3.48
Earnings yield 0.60% (4.08%) (4.08%)
Free cash flow yield 0.28% (1.86%) (2.90%)

Profitability

Metric P QBTS Computer Hardware median
Gross margin 69.73% 64.19% 37.84%
Operating margin 5.26% (1,372.88%) (0.80%)
Net margin 5.94% (2,001.59%) (14.15%)
Free cash flow margin 3.01% (963.82%) 0.00%
Return on equity 17.71% (27.98%) (2.10%)
Return on assets 5.48% (24.84%) (0.42%)
Return on invested capital 26.29% (18.64%) 0.00%

Growth

Metric P QBTS Computer Hardware median
Revenue growth (TTM) 27.21% (44.22%) 27.21%
EPS growth (last fiscal year) 77.42% (48.00%) —
Revenue growth, 5-year CAGR 16.81% 36.65% 0.81%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric P QBTS Computer Hardware median
Debt to equity 0.00 0.03 0.00
Current ratio 1.51 20.55 2.76
Net debt to EBITDA (5.89) 8.65 0.46

Dividend

Metric P QBTS Computer Hardware median
Dividend yield — — 2.47%
Payout ratio 0.00 0.00 0.00

Size

Metric P QBTS Computer Hardware median
Market cap 41.80b 6.66b 462.08m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack