Orgenesis Inc. (ORGS) vs Heatwurx Inc. (PCSA)

Orgenesis Inc. and Heatwurx Inc. are both Biotechnology companies. Orgenesis Inc. and Heatwurx Inc. are of similar size ($5.7M and $5.2M). Orgenesis Inc. has negative trailing earnings, so its P/E is not meaningful; Heatwurx Inc. trades at 1.8×. Orgenesis Inc. grew revenue faster over the last twelve months: 95.3% against −34.5%. Heatwurx Inc. has the higher net margin (0.00% vs −4,653.6%) and the higher return on invested capital (0.00% vs 0.00%). Across the 15 metrics below, Heatwurx Inc. leads on 9 and Orgenesis Inc. on 6.

Valuation

Metric ORGS PCSA Biotechnology median
P/E n/m 1.75 7.88
P/S 2.03 38.64 11.47
P/B n/m n/m 2.52
Price to free cash flow n/m n/m 21.16
EV/EBITDA n/m n/m 0.74
EV/Sales 17.50 38.45 10.73
Earnings yield (2,302.00%) 57.14% (28.84%)
Free cash flow yield (823.55%) (259.68%) (23.03%)

Profitability

Metric ORGS PCSA Biotechnology median
Gross margin (86.28%) 0.00% 65.16%
Operating margin (3,842.32%) 0.00% 0.00%
Net margin (4,653.62%) 0.00% 0.00%
Free cash flow margin (1,675.27%) 0.00% 0.00%
Return on equity 164.62% (464.19%) (57.72%)
Return on assets (605.73%) (262.17%) (49.22%)
Return on invested capital 0.00% 0.00% 0.00%

Growth

Metric ORGS PCSA Biotechnology median
Revenue growth (TTM) 95.28% (34.50%) 5.64%
EPS growth (last fiscal year) 40.10% 89.29% —
Revenue growth, 5-year CAGR (23.30%) — 8.40%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric ORGS PCSA Biotechnology median
Debt to equity (0.44) 0.00 0.00
Current ratio 0.03 0.87 4.73
Net debt to EBITDA (0.42) 0.40 0.96

Dividend

Metric ORGS PCSA Biotechnology median
Dividend yield — — 2.10%
Payout ratio 0.00 0.00 0.00

Size

Metric ORGS PCSA Biotechnology median
Market cap 5.68m 5.17m 162.10m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack