Niagen Bioscience, Inc. (NAGE) vs Yarrow Bioscience, Inc (YARW)

Niagen Bioscience, Inc. and Yarrow Bioscience, Inc are both Biotechnology companies. Niagen Bioscience, Inc. and Yarrow Bioscience, Inc are of similar size ($246.0M and $238.2M). Yarrow Bioscience, Inc has negative trailing earnings, so its P/E is not meaningful; Niagen Bioscience, Inc. trades at 15.2×. Niagen Bioscience, Inc. grew revenue faster over the last twelve months: 11.0% against 1.26%. Niagen Bioscience, Inc. has the higher net margin (12.4% vs −3,881.5%) and the higher return on invested capital (42.0% vs 0.00%). Across the 18 metrics below, Niagen Bioscience, Inc. leads on 13 and Yarrow Bioscience, Inc on 5.

Valuation

Metric NAGE YARW Biotechnology median
P/E 15.20 n/m 7.88
P/S 1.87 45.00 11.47
P/B 2.92 0.98 2.52
Price to free cash flow 21.05 n/m 21.16
EV/EBITDA 15.14 0.02 0.74
EV/Sales 1.36 (0.89) 10.73
Earnings yield 6.58% (80.21%) (28.84%)
Free cash flow yield 4.75% (78.93%) (23.03%)

Profitability

Metric NAGE YARW Biotechnology median
Gross margin 64.24% 100.00% 65.16%
Operating margin 8.21% (4,134.44%) 0.00%
Net margin 12.39% (3,881.54%) 0.00%
Free cash flow margin 8.89% (3,513.07%) 0.00%
Return on equity 21.80% (61.40%) (57.72%)
Return on assets 16.14% (54.77%) (49.22%)
Return on invested capital 41.95% 0.00% 0.00%

Growth

Metric NAGE YARW Biotechnology median
Revenue growth (TTM) 10.99% 1.26% 5.64%
EPS growth (last fiscal year) 81.82% 32.26% —
Revenue growth, 5-year CAGR 16.91% (9.35%) 8.40%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric NAGE YARW Biotechnology median
Debt to equity 0.00 0.00 0.00
Current ratio 6.50 15.26 4.73
Net debt to EBITDA (3.80) 0.95 0.96

Dividend

Metric NAGE YARW Biotechnology median
Dividend yield — — 2.10%
Payout ratio 0.00 0.00 0.00

Size

Metric NAGE YARW Biotechnology median
Market cap 238.17m 246.04m 162.10m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack