Kodiak AI, Inc. (KDK) vs ONESPAN INC (OSPN)

Kodiak AI, Inc. and ONESPAN INC are both Software Infrastructure companies. ONESPAN INC is the larger, with a market value of $651.6M against $571.8M — 1.1× the size. Kodiak AI, Inc. has negative trailing earnings, so its P/E is not meaningful; ONESPAN INC trades at 9.8×. ONESPAN INC grew revenue faster over the last twelve months: 2.40% against −57.7%. ONESPAN INC has the higher net margin (27.8% vs −4,960.8%) and the higher return on invested capital (11.7% vs 0.00%). Across the 16 metrics below, ONESPAN INC leads on 13 and Kodiak AI, Inc. on 3.

Valuation

Metric KDK OSPN Software Infrastructure median
P/E n/m 9.84 28.02
P/S 63.62 2.69 3.07
P/B n/m 2.42 3.36
Price to free cash flow n/m 16.58 17.12
EV/EBITDA n/m 11.09 14.91
EV/Sales 48.39 2.54 3.03
Earnings yield (180.66%) 10.16% 0.13%
Free cash flow yield (32.26%) 6.03% 1.15%

Profitability

Metric KDK OSPN Software Infrastructure median
Gross margin 100.00% 73.58% 61.23%
Operating margin (2,100.21%) 17.99% 0.00%
Net margin (4,960.84%) 27.76% 0.00%
Free cash flow margin (2,052.14%) 16.22% 1.67%
Return on equity 333.16% 26.51% 0.59%
Return on assets (93.94%) 18.38% 0.00%
Return on invested capital 0.00% 11.73% 0.00%

Growth

Metric KDK OSPN Software Infrastructure median
Revenue growth (TTM) (57.70%) 2.40% 13.41%
EPS growth (last fiscal year) (439.86%) 28.77% —
Revenue growth, 5-year CAGR — 2.43% 15.81%
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric KDK OSPN Software Infrastructure median
Debt to equity 1.23 0.02 0.06
Current ratio 5.54 1.33 1.55
Net debt to EBITDA 0.72 (1.15) 0.08

Dividend

Metric KDK OSPN Software Infrastructure median
Dividend yield — — 1.53%
Payout ratio 0.00 0.00 0.00

Size

Metric KDK OSPN Software Infrastructure median
Market cap 571.76m 651.55m 835.96m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack