Integrated Rail and Resources Acquisition Corp. (IRRX) vs Graf Global Corp. (TONT)

Integrated Rail and Resources Acquisition Corp. and Graf Global Corp. are both Shell Companies companies. Graf Global Corp. is the larger, with a market value of $154.8M against $134.0M — 1.2× the size. Graf Global Corp. trades at the lower P/E: 12.4× against 214×. Across the 9 metrics below, Graf Global Corp. leads on 6 and Integrated Rail and Resources Acquisition Corp. on 3.

Valuation

Metric IRRX TONT Shell Companies median
P/E 213.57 12.38 39.97
P/S n/m n/m 12.19
P/B 4.61 n/m 2.01
Price to free cash flow n/m n/m 28.89
EV/EBITDA n/m n/m —
EV/Sales n/m n/m —
Earnings yield 0.47% 8.08% 1.63%
Free cash flow yield (0.68%) (0.53%) (0.79%)

Profitability

Metric IRRX TONT Shell Companies median
Gross margin — — 71.01%
Operating margin — 0.00% 0.00%
Net margin 0.00% 0.00% 0.00%
Free cash flow margin 0.00% 0.00% 0.00%
Return on equity (0.16%) (45.64%) 1.91%
Return on assets (0.14%) 3.10% 2.03%
Return on invested capital 0.00% 0.00% 0.00%

Growth

Metric IRRX TONT Shell Companies median
Revenue growth (TTM) — — —
EPS growth (last fiscal year) 760.00% 43.49% —
Revenue growth, 5-year CAGR — — —
Net income growth, 5-year CAGR — — 0.00%

Health

Metric IRRX TONT Shell Companies median
Debt to equity 0.10 0.00 0.00
Current ratio 0.01 0.01 0.08
Net debt to EBITDA 0.03 0.00 0.06

Dividend

Metric IRRX TONT Shell Companies median
Dividend yield — — —
Payout ratio 0.00 — 0.00

Size

Metric IRRX TONT Shell Companies median
Market cap 134.03m 154.76m 154.76m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack