Idaho Strategic Resources, Inc. (IDR) vs Osisko Gold Group Inc. (OGG)

Idaho Strategic Resources, Inc. and Osisko Gold Group Inc. are both Gold companies. Osisko Gold Group Inc. is the larger, with a market value of $835.8M against $471.6M — 1.8× the size. Idaho Strategic Resources, Inc. trades at the lower P/E: 20.8× against 69.3×. Osisko Gold Group Inc. grew revenue faster over the last twelve months: 554.8% against 66.8%. Osisko Gold Group Inc. has the higher net margin (151.5% vs 44.0%) and the lower return on invested capital (−2.09% vs 17.0%). Across the 18 metrics below, Idaho Strategic Resources, Inc. leads on 14 and Osisko Gold Group Inc. on 4.

Valuation

Metric IDR OGG Gold median
P/E 20.82 69.25 23.34
P/S 9.45 18.49 5.02
P/B 3.90 1.05 3.53
Price to free cash flow 255.97 n/m 16.73
EV/EBITDA 17.35 n/m 8.34
EV/Sales 8.71 11.76 4.92
Earnings yield 4.80% 1.44% 1.44%
Free cash flow yield 0.39% (20.70%) 0.75%

Profitability

Metric IDR OGG Gold median
Gross margin 64.15% 64.65% 50.00%
Operating margin 45.08% (36.27%) 26.32%
Net margin 44.00% 151.54% 12.30%
Free cash flow margin 3.69% (382.86%) 0.00%
Return on equity 25.55% 12.01% 6.36%
Return on assets 23.84% 7.07% 0.00%
Return on invested capital 16.97% (2.09%) 0.52%

Growth

Metric IDR OGG Gold median
Revenue growth (TTM) 66.79% 554.78% 68.15%
EPS growth (last fiscal year) 70.15% (1.49%) —
Revenue growth, 5-year CAGR 49.52% — 16.12%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric IDR OGG Gold median
Debt to equity 0.01 0.41 0.10
Current ratio 12.17 3.58 3.08
Net debt to EBITDA (2.46) 3.68 0.00

Dividend

Metric IDR OGG Gold median
Dividend yield — — 1.49%
Payout ratio 0.00 — 0.00

Size

Metric IDR OGG Gold median
Market cap 471.62m 835.76m 1.96b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack