Gray Media Inc. (GTN) vs Gray Media Inc. (GTN.A)

Gray Media Inc. and Gray Media Inc. are both Broadcasting companies. Gray Media Inc. is the larger, with a market value of $671.6M against $479.3M — 1.4× the size. Both pay a dividend; Gray Media Inc. yields more (4.26% vs 4.14%). Across the 8 metrics below, Gray Media Inc. leads on 6 and Gray Media Inc. on 2.

Valuation

Metric GTN GTN.A Broadcasting median
P/E n/m n/m —
P/S 0.14 0.17 0.14
P/B 0.21 0.25 0.86
Price to free cash flow 3.07 3.58 6.42
EV/EBITDA 8.53 8.64 8.64
EV/Sales 1.93 1.96 1.31
Earnings yield (14.78%) (12.68%) (16.05%)
Free cash flow yield 32.53% 27.90% 0.00%

Profitability

Metric GTN GTN.A Broadcasting median
Gross margin 26.05% 26.05% 40.36%
Operating margin 13.82% 13.82% (12.31%)
Net margin (1.84%) (1.84%) (8.55%)
Free cash flow margin 4.64% 4.64% (0.22%)
Return on equity (2.69%) (2.69%) (5.70%)
Return on assets (0.56%) (0.56%) (5.59%)
Return on invested capital 3.25% 3.25% (0.41%)

Growth

Metric GTN GTN.A Broadcasting median
Revenue growth (TTM) (11.30%) (11.30%) (11.30%)
EPS growth (last fiscal year) (141.96%) (141.96%) —
Revenue growth, 5-year CAGR 5.39% 5.39% 1.91%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric GTN GTN.A Broadcasting median
Debt to equity 2.13 2.13 0.46
Current ratio 0.95 0.95 1.41
Net debt to EBITDA 7.66 7.66 3.66

Dividend

Metric GTN GTN.A Broadcasting median
Dividend yield 4.14% 4.26% 4.14%
Payout ratio 0.14 0.14 0.00

Size

Metric GTN GTN.A Broadcasting median
Market cap 479.31m 671.57m 185.13m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack