Formula Systems (1985) Ltd. (FORTY) vs VNET Group, Inc. - Unsponsored ADR (VNET)

Formula Systems (1985) Ltd. and VNET Group, Inc. - Unsponsored ADR are both Information Technology Services companies. VNET Group, Inc. - Unsponsored ADR is the larger, with a market value of $1.9B against $1.7B — 1.1× the size. VNET Group, Inc. - Unsponsored ADR has negative trailing earnings, so its P/E is not meaningful; Formula Systems (1985) Ltd. trades at 2.8×. Formula Systems (1985) Ltd. grew revenue faster over the last twelve months: 41.0% against 26.5%. Formula Systems (1985) Ltd. has the higher net margin (21.6% vs −22.1%) and the higher return on invested capital (12.0% vs 2.30%). Across the 19 metrics below, Formula Systems (1985) Ltd. leads on 17 and VNET Group, Inc. - Unsponsored ADR on 2.

Valuation

Metric FORTY VNET Information Technology Services median
P/E 2.79 n/m 14.63
P/S 0.60 1.20 1.13
P/B 0.99 2.67 2.10
Price to free cash flow 1.58 n/m 10.11
EV/EBITDA 5.64 36.74 8.56
EV/Sales 0.48 2.87 1.20
Earnings yield 35.86% (19.58%) 4.56%
Free cash flow yield 63.25% (74.67%) 4.37%

Profitability

Metric FORTY VNET Information Technology Services median
Gross margin 19.83% 20.53% 31.05%
Operating margin 8.54% 7.80% 3.30%
Net margin 21.57% (22.05%) 2.09%
Free cash flow margin 0.00% 0.00% 0.00%
Return on equity 0.00% (42.08%) 4.12%
Return on assets 18.83% (5.40%) 0.61%
Return on invested capital 11.98% 2.30% 0.57%

Growth

Metric FORTY VNET Information Technology Services median
Revenue growth (TTM) 41.04% 26.49% 7.12%
EPS growth (last fiscal year) 654.22% (700.00%) —
Revenue growth, 5-year CAGR 6.32% 13.96% 7.71%
Net income growth, 5-year CAGR 66.94% 0.00% 0.00%

Health

Metric FORTY VNET Information Technology Services median
Debt to equity 0.31 5.22 0.45
Current ratio 1.48 0.97 1.66
Net debt to EBITDA (2.40) 5.17 0.44

Dividend

Metric FORTY VNET Information Technology Services median
Dividend yield 0.95% — 1.21%
Payout ratio 0.30 0.00 0.00

Size

Metric FORTY VNET Information Technology Services median
Market cap 1.73b 1.93b 1.36b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack