Powerpack

Unlock full stockrow access for only $9.90/month and boost yourself as an investor.

  • Full quarterly history

    Every quarter and TTM period we hold, not just the last 12.

  • Analyst estimates

    Three years of forward estimates and dividend forecasts.

  • Unlimited screener

    All results, unlimited saved screens, email when a screen changes.

  • Unlimited Excel

    Full workbooks and screener exports.

  • Unlimited follows

See Powerpack
Screener Weekly Summary Pricing

Douglas Emmett, Inc. (DEI) vs Orion Office REIT Inc. (ONL)

Douglas Emmett, Inc. and Orion Office REIT Inc. are both Reit Office companies. Douglas Emmett, Inc. is the larger, with a market value of $1.6B against $143.8M — 11.3× the size. Douglas Emmett, Inc. grew revenue faster over the last twelve months: 0.78% against −6.50%. Douglas Emmett, Inc. has the higher net margin (−2.28% vs −65.7%) and the higher return on invested capital (1.35% vs −4.82%). Both pay a dividend; Orion Office REIT Inc. yields more (8.23% vs 5.58%). Across the 21 metrics below, Orion Office REIT Inc. leads on 12 and Douglas Emmett, Inc. on 9.

Valuation

Metric DEI ONL Reit Office median
P/E n/m n/m 38.94
P/S 1.63 1.00 2.92
P/B 0.47 0.23 0.78
Price to free cash flow 25.54 2.10 14.22
EV/EBITDA 11.73 n/m 12.77
EV/Sales 6.96 4.82 7.03
Earnings yield (1.53%) (66.93%) (3.43%)
Free cash flow yield 3.92% 47.72% 5.85%

Profitability

Metric DEI ONL Reit Office median
Gross margin 63.18% 58.20% 60.53%
Operating margin 19.00% (54.17%) 16.84%
Net margin (2.28%) (65.66%) (8.23%)
Free cash flow margin 6.39% 47.73% 16.39%
Return on equity (0.65%) (13.77%) (2.66%)
Return on assets (0.24%) (7.73%) (0.95%)
Return on invested capital 1.35% (4.82%) 1.32%

Growth

Metric DEI ONL Reit Office median
Revenue growth (TTM) 0.78% (6.50%) 1.08%
EPS growth (last fiscal year) (30.77%) (34.78%) —
Revenue growth, 5-year CAGR 2.40% 22.52% 4.37%
Net income growth, 5-year CAGR (20.25%) 0.00% 0.00%

Health

Metric DEI ONL Reit Office median
Debt to equity 1.63 0.68 1.20
Current ratio 2.60 4.11 2.43
Net debt to EBITDA 8.73 (11.84) 6.91

Dividend

Metric DEI ONL Reit Office median
Dividend yield 5.58% 8.23% 6.16%
Payout ratio 2.58 0.00 1.38

Size

Metric DEI ONL Reit Office median
Market cap 1.62b 143.75m 1.39b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack