Easterly Government Properties, Inc. (DEA) vs Kilroy Realty Corporation (KRC)

Easterly Government Properties, Inc. and Kilroy Realty Corporation are both Reit Office companies. Kilroy Realty Corporation is the larger, with a market value of $4.0B against $1.1B — 3.7× the size. Kilroy Realty Corporation trades at the lower P/E: 23.9× against 105×. Easterly Government Properties, Inc. grew revenue faster over the last twelve months: 13.0% against −3.76%. Kilroy Realty Corporation has the higher net margin (15.4% vs 2.86%) and the lower return on invested capital (1.73% vs 1.92%). Both pay a dividend; Easterly Government Properties, Inc. yields more (9.01% vs 6.21%). Across the 23 metrics below, Easterly Government Properties, Inc. leads on 12 and Kilroy Realty Corporation on 11.

Valuation

Metric DEA KRC Reit Office median
P/E 105.04 23.94 38.94
P/S 2.98 3.64 2.92
P/B 0.78 0.73 0.78
Price to free cash flow 14.12 19.18 14.22
EV/EBITDA 12.24 12.77 12.77
EV/Sales 6.88 7.55 7.03
Earnings yield 0.95% 4.18% (3.43%)
Free cash flow yield 7.08% 5.21% 5.85%

Profitability

Metric DEA KRC Reit Office median
Gross margin 67.49% 65.38% 60.53%
Operating margin 23.65% 24.68% 16.84%
Net margin 2.86% 15.39% (8.23%)
Free cash flow margin 21.10% 18.97% 16.39%
Return on equity 0.74% 3.05% (2.66%)
Return on assets 0.30% 1.57% (0.95%)
Return on invested capital 1.92% 1.73% 1.32%

Growth

Metric DEA KRC Reit Office median
Revenue growth (TTM) 13.04% (3.76%) 1.08%
EPS growth (last fiscal year) (40.00%) 29.61% —
Revenue growth, 5-year CAGR 6.52% 4.37% 4.37%
Net income growth, 5-year CAGR 1.68% 8.28% 0.00%

Health

Metric DEA KRC Reit Office median
Debt to equity 1.26 0.83 1.20
Current ratio 3.88 2.65 2.43
Net debt to EBITDA 6.86 6.56 6.91

Dividend

Metric DEA KRC Reit Office median
Dividend yield 9.01% 6.21% 6.16%
Payout ratio 3.93 1.04 1.38

Size

Metric DEA KRC Reit Office median
Market cap 1.07b 4.00b 1.39b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack