CI&T Inc. (CINT) vs Gorilla Technology Group Inc. (GRRR)

CI&T Inc. and Gorilla Technology Group Inc. are both Software Infrastructure companies. CI&T Inc. and Gorilla Technology Group Inc. are of similar size ($394.5M and $385.3M). Gorilla Technology Group Inc. has negative trailing earnings, so its P/E is not meaningful; CI&T Inc. trades at 10.2×. CI&T Inc. has the higher net margin (6.79% vs −53.0%) and the higher return on invested capital (9.44% vs 0.00%). Across the 18 metrics below, CI&T Inc. leads on 15 and Gorilla Technology Group Inc. on 3.

Valuation

Metric CINT GRRR Software Infrastructure median
P/E 10.24 n/m 28.02
P/S 0.70 3.92 3.07
P/B 1.16 2.13 3.36
Price to free cash flow 11.40 n/m 17.12
EV/EBITDA 5.58 n/m 14.91
EV/Sales 0.86 2.78 3.03
Earnings yield 9.76% (16.49%) 0.13%
Free cash flow yield 8.77% (9.90%) 1.15%

Profitability

Metric CINT GRRR Software Infrastructure median
Gross margin 31.16% 34.12% 61.23%
Operating margin 11.48% (54.62%) 0.00%
Net margin 6.79% (53.03%) 0.00%
Free cash flow margin 6.11% 0.00% 1.67%
Return on equity 11.72% 0.00% 0.59%
Return on assets 6.46% 0.00% 0.00%
Return on invested capital 9.44% 0.00% 0.00%

Growth

Metric CINT GRRR Software Infrastructure median
Revenue growth (TTM) 19.48% — 13.41%
EPS growth (last fiscal year) 50.00% 91.68% —
Revenue growth, 5-year CAGR 21.42% 17.42% 15.81%
Net income growth, 5-year CAGR 10.40% 0.00% 0.00%

Health

Metric CINT GRRR Software Infrastructure median
Debt to equity 0.43 0.43 0.06
Current ratio 1.31 2.24 1.55
Net debt to EBITDA 0.94 6.91 0.08

Dividend

Metric CINT GRRR Software Infrastructure median
Dividend yield — — 1.53%
Payout ratio 0.00 — 0.00

Size

Metric CINT GRRR Software Infrastructure median
Market cap 385.25m 394.49m 835.96m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack