Cable One, Inc. (CABO) vs Crexendo Inc. (CXDO)

Cable One, Inc. and Crexendo Inc. are both Telecom Services companies. Crexendo Inc. is the larger, with a market value of $195.2M against $88.7M — 2.2× the size. Cable One, Inc. has negative trailing earnings, so its P/E is not meaningful; Crexendo Inc. trades at 43.5×. Crexendo Inc. grew revenue faster over the last twelve months: 25.5% against −6.54%. Crexendo Inc. has the higher net margin (5.31% vs −72.8%) and the higher return on invested capital (3.83% vs −4.91%). Both pay a dividend; Cable One, Inc. yields more (2.38% vs 0.09%). Across the 21 metrics below, Crexendo Inc. leads on 13 and Cable One, Inc. on 8.

Valuation

Metric CABO CXDO Telecom Services median
P/E n/m 43.50 13.27
P/S 0.06 2.47 0.95
P/B 0.26 2.56 1.47
Price to free cash flow 0.34 n/m 8.72
EV/EBITDA 33.67 21.41 6.85
EV/Sales 2.06 2.30 1.87
Earnings yield (1,239.60%) 2.30% 1.66%
Free cash flow yield 295.09% (5.10%) 5.53%

Profitability

Metric CABO CXDO Telecom Services median
Gross margin 73.47% 62.82% 51.26%
Operating margin (17.48%) 4.86% 7.62%
Net margin (72.83%) 5.31% 4.22%
Free cash flow margin 17.32% 14.28% 4.73%
Return on equity (126.21%) 6.30% 5.80%
Return on assets (20.20%) 4.98% 0.00%
Return on invested capital (4.91%) 3.83% 3.41%

Growth

Metric CABO CXDO Telecom Services median
Revenue growth (TTM) (6.54%) 25.49% 3.31%
EPS growth (last fiscal year) (2,558.29%) 166.67% —
Revenue growth, 5-year CAGR 2.53% 32.99% 1.50%
Net income growth, 5-year CAGR 0.00% (8.58%) 0.00%

Health

Metric CABO CXDO Telecom Services median
Debt to equity 9.33 0.06 0.63
Current ratio 0.48 2.06 1.13
Net debt to EBITDA 21.69 (3.93) 1.86

Dividend

Metric CABO CXDO Telecom Services median
Dividend yield 2.38% 0.09% 4.06%
Payout ratio 0.60 0.00 0.00

Size

Metric CABO CXDO Telecom Services median
Market cap 88.68m 195.20m 3.06b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack