Biglari Holdings Inc. (BH) vs Super Hi International Holding Ltd. Unsponsored ADR (HDL)

Biglari Holdings Inc. and Super Hi International Holding Ltd. Unsponsored ADR are both Restaurants companies. Biglari Holdings Inc. is the larger, with a market value of $1.1B against $679.6M — 1.6× the size. Biglari Holdings Inc. has negative trailing earnings, so its P/E is not meaningful; Super Hi International Holding Ltd. Unsponsored ADR trades at 43.6×. Super Hi International Holding Ltd. Unsponsored ADR grew revenue faster over the last twelve months: 10.5% against 7.54%. Super Hi International Holding Ltd. Unsponsored ADR has the higher net margin (1.16% vs −7.33%) and the higher return on invested capital (12.4% vs 0.87%). Across the 15 metrics below, Super Hi International Holding Ltd. Unsponsored ADR leads on 12 and Biglari Holdings Inc. on 3.

Valuation

Metric BH HDL Restaurants median
P/E n/m 43.56 22.14
P/S 0.21 n/m 0.91
P/B 0.16 n/m 2.01
Price to free cash flow 1.34 n/m 19.41
EV/EBITDA 1.35 n/m 11.48
EV/Sales 0.24 (0.09) 1.20
Earnings yield (31.68%) 2.30% 2.30%
Free cash flow yield 74.64% 0.00% 3.92%

Profitability

Metric BH HDL Restaurants median
Gross margin 39.13% 66.32% 38.77%
Operating margin 7.52% 7.11% 4.30%
Net margin (7.33%) 1.16% 1.85%
Free cash flow margin 16.01% 5.59% 3.12%
Return on equity (5.25%) 2.65% 3.07%
Return on assets (3.10%) 1.41% 1.50%
Return on invested capital 0.87% 12.37% 3.14%

Growth

Metric BH HDL Restaurants median
Revenue growth (TTM) 7.54% 10.53% 5.16%
EPS growth (last fiscal year) (969.59%) 50.00% —
Revenue growth, 5-year CAGR (1.84%) — 10.57%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric BH HDL Restaurants median
Debt to equity 0.58 0.47 0.10
Current ratio 2.45 2.50 0.81
Net debt to EBITDA (0.36) (0.97) 0.43

Dividend

Metric BH HDL Restaurants median
Dividend yield — — 2.32%
Payout ratio 0.00 — 0.00

Size

Metric BH HDL Restaurants median
Market cap 1.11b 679.60m 482.66m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack