Autoliv, Inc. (ALV) vs Garrett Motion Inc. (GTX)

Autoliv, Inc. and Garrett Motion Inc. are both Auto Parts companies. Autoliv, Inc. is the larger, with a market value of $8.3B against $4.7B — 1.8× the size. Autoliv, Inc. trades at the lower P/E: 13.8× against 13.8×. Garrett Motion Inc. grew revenue faster over the last twelve months: 8.47% against 5.90%. Garrett Motion Inc. has the higher net margin (9.51% vs 5.79%) and the higher return on invested capital (62.5% vs 15.3%). Across the 20 metrics below, Autoliv, Inc. leads on 10 and Garrett Motion Inc. on 10.

Valuation

Metric ALV GTX Auto Parts median
P/E 13.79 13.83 17.92
P/S 0.79 1.28 0.64
P/B 3.48 n/m 1.15
Price to free cash flow n/m 13.19 12.82
EV/EBITDA 7.15 9.38 7.66
EV/Sales 0.94 1.60 0.73
Earnings yield 7.25% 7.23% 2.73%
Free cash flow yield (1.89%) 7.58% 3.47%

Profitability

Metric ALV GTX Auto Parts median
Gross margin 19.23% 20.75% 22.64%
Operating margin 9.17% 14.17% 3.67%
Net margin 5.79% 9.51% 1.68%
Free cash flow margin (1.49%) 9.72% 2.31%
Return on equity 25.79% (48.02%) 2.35%
Return on assets 7.56% 14.64% 0.89%
Return on invested capital 15.26% 62.50% 4.55%

Growth

Metric ALV GTX Auto Parts median
Revenue growth (TTM) 5.90% 8.47% 5.00%
EPS growth (last fiscal year) 18.78% 20.63% —
Revenue growth, 5-year CAGR 7.75% 3.39% 7.78%
Net income growth, 5-year CAGR 31.49% 31.12% 0.00%

Health

Metric ALV GTX Auto Parts median
Debt to equity 0.81 (2.03) 0.38
Current ratio 1.03 1.00 1.78
Net debt to EBITDA 1.04 2.11 1.26

Dividend

Metric ALV GTX Auto Parts median
Dividend yield 2.61% — 2.37%
Payout ratio 0.59 0.00 0.00

Size

Metric ALV GTX Auto Parts median
Market cap 8.34b 4.72b 914.31m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack