X3 Holdings Co., Ltd. XTKG
0.59
0.00
0.00%
as of 15 Apr
- Market cap
- $1.1M
- P/E
- 0.0×
Follow XTKG
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
28.56 | 28.56 | 28.56 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P/S ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P/Operating CF |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P/B ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
0.00 | 0.00 | 0.00 | (0.10) | (0.08) | (0.07) | 0.00 | 0.03 | 0.09 | 0.01 |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
0.00 | 0.00 | 0.00 | 3.83 | 2.67 | 0.47 | 0.01 | (0.03) | (0.15) | (0.05) |
EV/FCF |
0.00 | 0.00 | 0.00 | 3.83 | 0.38 | 0.21 | 0.01 | (0.03) | (0.13) | (0.04) |
Quick Ratio |
0.78 | 0.97 | 0.97 | 0.74 | 0.86 | 1.15 | 3.08 | 0.90 | 0.69 | 0.88 |
Current Ratio |
0.85 | 1.06 | 1.04 | 0.93 | 1.04 | 1.21 | 3.13 | 0.98 | 0.74 | 0.93 |
Net Debt/EBITDA |
(1.11) | (0.65) | (1.83) | 0.42 | 2.07 | 0.71 | 0.01 | (0.05) | (0.23) | (0.05) |
Debt/Assets |
0.00% | 1.06% | 7.18% | 5.18% | 4.33% | 2.37% | 7.03% | 3.17% | 8.28% | 4.22% |
Debt/Equity |
0.00 | 0.04 | 0.31 | 0.27 | 0.06 | 0.03 | 0.09 | 0.04 | 0.14 | 0.07 |
Asset Turnover |
1.21 | 1.24 | 0.93 | 0.69 | 0.39 | 0.29 | 0.09 | 0.11 | 0.09 | 0.09 |
Operating CF/Net income |
1.49 | 0.33 | 1.90 | 0.30 | (0.06) | 1.05 | 0.45 | 0.10 | 0.01 | 0.12 |
Capex/Depreciation |
0.00 | (5.68) | (3.36) | (3.05) | (1.12) | (2.43) | (1.77) | (0.35) | (0.27) | (0.37) |
Interest Coverage |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 110.46% | 127.82% | 26.57% | (174.87%) | (46.44%) | (12.01%) | (23.19%) | (88.90%) | (78.62%) | (58.28%) | |
| 19.81% | 22.86% | 6.24% | (37.02%) | (26.71%) | (8.45%) | (17.53%) | (71.51%) | (58.12%) | (35.40%) | |
ROIC |
0.00% | 97.14% | 18.60% | (454.72%) | (2.98%) | (6.45%) | (12.27%) | (9.32%) | (22.39%) | (15.93%) |
Return on Tangible Assets |
(2,490.27%) | 89.18% | 28.25% | (222.75%) | (215.81%) | (55.07%) | (32.93%) | (2,131.15%) | 2,558.64% | (616.60%) |
Average Days of Receivables |
88.52 | 220.64 | 247.22 | 224.34 | 278.34 | 335.86 | 2,666.00 | 518.26 | 613.93 | 899.58 |
Research and Development Expense of Revenue |
4.47% | 5.33% | 8.60% | 10.77% | 10.43% | 8.14% | 33.01% | 28.62% | 34.99% | 40.58% |
Selling, General and Administrative Expense of Revenue |
13.42% | 14.23% | 19.27% | 59.02% | 36.41% | 47.10% | 149.51% | 116.91% | 121.58% | 208.85% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.28 | 0.18 | 0.14 |
Share Based Compensation of Revenue |
0.00% | 0.00% | 0.00% | 11.70% | 5.53% | 19.74% | 57.08% | 36.01% | 50.25% | 95.80% |
Graham Net Nets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
3.50% | 3.50% | 3.50% | 0.00% | (0.01%) | (0.28%) | (2.18%) | (26.81%) | (41.06%) | (627.76%) |
Free Cash Flow Yield |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Revenue per Share |
2.37 | 3.13 | 3.35 | 2.40 | 1.65 | 0.65 | 104,828.00 | 12,017.71 | 151.39 | 20.47 |
Operating CF per Share |
0.58 | 0.19 | 0.42 | (0.39) | 0.07 | (0.20) | (96,567.00) | (7,966.29) | (12.94) | (10.54) |
Capex per Share |
0.00 | (0.26) | (0.31) | (0.35) | (0.10) | (0.10) | (38,279.00) | (1,370.79) | (21.22) | (3.31) |
Free Cash Flow per Share |
0.58 | (0.07) | 0.11 | (0.73) | (0.04) | (0.30) | (134,846.00) | (9,337.07) | (34.16) | (13.85) |
Cash per Share |
0.48 | 0.43 | 0.73 | 0.71 | 0.52 | 0.14 | 93,803.00 | 3,368.21 | 55.60 | 7.20 |
Shareholders Equity per Share |
0.11 | 0.75 | 0.93 | 0.70 | 4.50 | 1.68 | 1,025,501.00 | 102,872.00 | 650.68 | 130.15 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.00 | 0.00 | 0.00 |
Book value per Share |
0.11 | 0.75 | 0.93 | 0.70 | 4.50 | 1.68 | 1,025,501.00 | 102,872.00 | 650.68 | 130.15 |
Free Cash Flow |
5.13 | (0.45) | 0.77 | (6.16) | (0.57) | (14.65) | (13.48) | (13.07) | (2.62) | (4.26) |
Working Capital |
(1.80) | 1.04 | 0.77 | (1.72) | 1.27 | 6.70 | 59.47 | (0.76) | (8.96) | (1.50) |
Capital Expenditures |
(1.24) | (1.78) | (2.16) | (2.90) | (1.62) | (4.89) | (3.83) | (1.92) | (1.63) | (1.02) |
Net Current Asset Value |
(1.80) | 1.04 | 0.77 | (1.72) | 1.27 | 6.70 | 59.37 | (0.87) | (10.99) | (3.09) |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.00 | 0.08 | 0.09 | 0.14 | 0.06 | 0.15 | 0.37 | 0.11 | 0.14 | 0.16 |
Net Profit Margin |
16.31% | 18.42% | 6.68% | (53.68%) | (68.46%) | (29.11%) | (205.15%) | (651.41%) | (656.57%) | (416.41%) |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.08 | 0.09 | 0.14 | 0.15 | 0.20 | 0.20 | 0.37 | 0.92 | 1.02 | 0.48 |
Cash ROIC |
65.15% | (25.00%) | (13.22%) | (73.13%) | (7.16%) | (21.61%) | (12.79%) | (11.05%) | (11.37%) | (20.05%) |
Accounts Receivable Turnover |
2.33 | 2.38 | 1.61 | 1.43 | 1.63 | 1.29 | 0.20 | 0.34 | 0.53 | 0.36 |
Accounts Payable Turnover |
1.39 | 1.38 | 1.08 | 0.78 | 0.78 | 0.94 | 0.40 | 0.85 | 0.38 | 0.14 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
199.26 | 326.82 | 386.75 | 514.41 | 513.18 | 360.25 | 696.56 | 505.60 | 943.75 | 2,273.38 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
9.10 | 9.10 | 14.38 | 14.02 | 16.34 | 24.93 | 53.05 | 50.23 | 21.71 | 17.52 |
Average Payables |
9.79 | 9.79 | 14.18 | 18.00 | 22.03 | 22.69 | 16.96 | 15.69 | 18.32 | 16.03 |
Average Assets |
17.44 | 17.43 | 24.78 | 29.13 | 68.34 | 110.50 | 122.70 | 153.27 | 131.18 | 74.02 |
Average Common Equity |
3.13 | 3.12 | 5.82 | 6.17 | 39.30 | 77.80 | 92.72 | 123.29 | 96.96 | 44.96 |
Columns are period end dates