Xponential Fitness, Inc. XPOF

3.92 0.17 4.53% as of 25 Sep
Market cap
$184.7M
P/E
0.0×
Insider Buys alert about insiders buying in the last 12 month
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Jan '21 Dec '20 Dec '19 Dec '17
P/E ratio
0.00 0.00 11.82 0.00 0.00 0.00 0.00 0.00 —
P/S ratio
0.91 1.34 1.26 2.36 2.95 0.00 0.00 0.00 —
P/FCF ratio
9.60 78.32 17.04 15.94 45.67 0.00 0.00 0.00 —
P/Operating CF
26.83 554.62 (73.26) 39.31 43.50 0.00 0.00 0.00 —
P/B ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 —
Price to Tangible BV
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 —
EV/Sales
2.37 2.32 2.17 2.76 3.66 1.67 1.67 1.67 —
EV/EBITDA
10.29 24.02 9.57 20.35 0.00 13.37 13.37 13.37 —
EV/Operating CF
26.36 63.78 21.05 12.91 39.27 36.27 36.27 36.27 —
EV/FCF
25.01 135.54 29.22 18.68 56.61 259.96 259.96 259.96 —
Quick Ratio
0.55 0.54 0.67 0.86 0.50 0.54 0.30 — —
Current Ratio
0.82 0.78 0.95 1.18 0.78 0.72 0.60 — —
Net Debt/EBITDA
6.34 10.14 3.99 2.99 (9.61) 7.11 9.20 0.00 —
Debt/Assets
146.33% 86.05% 61.19% 28.19% 31.51% 31.75% 56.31% 0.00% 0.00%
Debt/Equity
(1.36) (1.12) (1.55) (0.65) (0.62) (0.35) 38.28 0.00 —
Asset Turnover
0.84 0.69 0.63 0.54 0.37 0.42 0.66 0.00 —
Operating CF/Net income
(0.55) (0.16) 0.95 (2.33) (0.23) (0.20) 0.05 (0.04) —
Capex/Depreciation
0.03 (0.07) (0.25) (0.82) (0.23) 0.00 (0.26) (0.79) —
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 —
ROE
14.98% 27.97% (16.49%) 10.68% 14.74% 19.63% 4.20% 0.00% —
ROA
(13.65%) (15.60%) 6.80% (4.98%) (15.34%) (17.27%) (8.45%) 0.00% —
ROIC
14.11% (934.69%) 28.19% 0.00% 0.00% 0.00% 2.78% 0.00% —
Return on Tangible Assets
489.94% 800.51% 241.58% (70.97%) 3,366.37% 1,137.33% 160.09% 0.00% —
Average Days of Receivables
21.39 29.49 36.29 38.35 27.54 32.94 17.79 0.00 —
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% —
Selling, General and Administrative Expense of Revenue
61.13% 63.53% 60.25% 59.03% 69.04% 0.00% 63.81% 68.70% —
Intangible Assets out of Total Assets
0.56 0.59 0.55 0.63 0.74 0.73 0.74 0.00 0.00
Share Based Compensation of Revenue
4.10% 4.83% 5.66% 11.94% 6.25% 0.00% 1.64% 1.60% —
Graham Net Nets
(2.17) (1.46) (1.60) (1.05) (1.26) 0.00 0.00 0.00 —
Graham Number
18.74 22.13 0.00 12.83 26.65 0.00 0.00 0.00 —
Earnings Yield
(17.74%) (16.65%) 8.46% (3.92%) (16.44%) (16.44%) (16.44%) (16.44%) —
Free Cash Flow Yield
10.42% 1.28% 5.87% 6.27% 2.19% 0.00% 0.00% 0.00% —
Revenue per Share
9.05 10.01 10.02 9.61 6.92 6.49 0.00 0.00 —
Operating CF per Share
0.81 0.36 1.03 2.06 0.65 0.54 0.00 0.00 —
Capex per Share
0.04 (0.19) (0.29) (0.64) (0.20) 0.00 0.00 0.00 —
Free Cash Flow per Share
0.86 0.17 0.74 1.42 0.45 0.54 0.00 0.00 —
Cash per Share
1.32 1.02 1.17 1.48 0.95 0.89 0.00 — —
Shareholders Equity per Share
(10.69) (9.71) (6.60) (8.23) (9.39) (15.80) 0.00 0.00 —
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 — —
Book value per Share
(10.69) (9.71) (6.60) (8.23) (9.39) (15.80) 0.00 0.00 —
Free Cash Flow
29.84 5.50 23.56 36.00 10.03 13.00 (3.56) (3.95) —
Working Capital
(21.33) (23.74) (5.25) 12.96 (14.67) (18.38) (22.21) — —
Capital Expenditures
1.52 (6.18) (9.15) (16.07) (4.42) (5.31) (2.83) (5.49) —
Net Current Asset Value
(622.94) (630.06) (642.09) (605.02) (574.79) (301.61) (285.38) 0.00 —
EV/EBIT
37.60 0.00 19.72 50.46 0.00 114.09 114.09 114.09 —
Capex to Sales
0.00 0.02 0.03 0.07 0.03 0.00 0.03 0.04 —
Net Profit Margin
(16.24%) (22.71%) 10.83% (9.19%) (41.11%) (41.11%) (12.80%) (28.76%) —
Price to Operating Income
14.43 0.00 11.50 43.06 0.00 0.00 0.00 0.00 —
Other line items
Depreciation/Fixed assets
4.83 5.78 1.90 1.06 1.52 0.80 0.78 0.00 —
Cash ROIC
9.70% (4.31%) 8.72% (96.89%) (2.88%) (0.10%) (7.29%) 0.00% —
Accounts Receivable Turnover
14.21 11.14 11.12 13.06 12.07 16.16 11.11 0.00 —
Accounts Payable Turnover
2.43 3.56 4.39 4.17 2.77 3.09 2.05 0.00 —
Inventory Turnover
10.58 6.35 5.77 7.30 5.96 7.86 5.21 0.00 —
Average Days of Payables
148.16 121.29 89.05 91.03 131.84 105.76 196.19 0.00 —
Days of Inventory on Hand
12.53 44.98 74.55 61.10 61.28 49.16 65.91 0.00 —
Average Receivables
22.17 28.75 28.58 18.63 12.85 9.60 9.60 — —
Average Payables
26.65 22.82 17.40 15.55 14.91 16.62 16.62 — —
Average Inventory
6.12 12.80 13.23 8.90 6.93 6.54 6.54 — —
Average Assets
374.52 466.47 506.11 449.12 415.54 369.19 161.42 0.00 —
Average Common Equity
(341.38) (260.17) (208.80) (209.27) (432.45) (324.84) (324.84) — —

Fold the line items

Columns are period end dates