VNET Group, Inc. - Unsponsored ADR VNET

6.64 (0.28) (4.05%) as of 25 Sep
Market cap
$1.9B
P/E
0.0×
Growth Flags show if company had growth for consecutive years
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
0.00 54.36 0.00 0.00 16.25 0.00 0.00 0.00 0.00 0.00
P/S ratio
1.60 1.11 0.39 0.85 1.34 5.60 1.48 1.96 1.81 1.39
P/FCF ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 11.92 0.00 0.00
P/Operating CF
8.29 17.85 1.40 2.46 5.98 89.97 7.01 9.48 15.27 60.63
P/B ratio
2.32 1.33 0.44 0.86 1.09 4.62 1.08 1.25 1.18 0.82
Price to Tangible BV
3.99 1.93 0.64 1.70 1.65 6.86 1.56 1.73 1.68 1.56
EV/Sales
3.11 2.46 1.12 1.91 2.36 6.32 1.90 2.01 1.84 1.23
EV/EBITDA
39.64 19.38 0.00 26.85 23.86 27.61 19.30 17.76 0.00 0.00
EV/Operating CF
7.68 4.63 2.45 2.95 6.94 42.74 4.34 5.34 11.41 13.51
EV/FCF
(3.01) (4.70) (1.82) (4.18) (4.99) (14.21) (14.40) 12.23 (9.35) (2.82)
Quick Ratio
0.74 0.43 0.65 0.77 0.63 0.68 0.81 1.61 1.87 1.00
Current Ratio
0.92 0.73 0.86 1.11 1.03 0.99 1.17 2.13 2.39 1.19
Net Debt/EBITDA
5.17 4.93 (33.34) 4.34 4.88 3.15 1.64 0.20 (0.14) 3.36
Debt/Assets
48.42% 40.82% 35.90% 38.74% 34.58% 34.83% 29.53% 27.27% 28.64% 23.73%
Debt/Equity
3.15 1.91 1.67 1.50 1.05 0.98 0.81 0.57 0.55 0.48
Asset Turnover
0.26 0.26 0.26 0.27 0.29 0.29 0.30 0.31 0.31 0.30
Operating CF/Net income
(7.47) 10.95 (0.78) (3.14) 2.78 (0.26) (4.40) (3.44) (0.52) (0.13)
Capex/Depreciation
(3.67) (3.04) (1.68) (1.94) (2.22) (2.89) (1.87) 0.00 (0.65) (1.01)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
(3.81%) 2.69% (38.59%) (10.20%) 7.51% (50.39%) (3.42%) (3.78%) (14.09%) (12.10%)
ROA
(0.68%) 0.58% (9.10%) (2.99%) 2.38% (16.54%) (1.43%) (1.90%) (7.17%) (5.27%)
ROIC
2.23% 2.31% (10.29%) 0.52% 0.10% 0.70% 1.68% 2.68% (16.14%) (9.45%)
Return on Tangible Assets
(1.18%) 1.25% (23.17%) (6.12%) 4.89% (33.70%) (2.94%) (3.15%) (13.35%) (13.74%)
Average Days of Receivables
97.27 88.05 98.14 98.97 92.81 69.75 92.37 69.73 61.33 84.00
Research and Development Expense of Revenue
2.62% 2.99% 4.35% 4.34% 3.05% 2.34% 2.34% 2.71% 4.40% 4.10%
Selling, General and Administrative Expense of Revenue
10.82% 11.17% 10.90% 13.51% 17.73% 15.95% 16.41% 18.67% 22.89% 27.26%
Intangible Assets out of Total Assets
0.06 0.07 0.07 0.13 0.11 0.10 0.11 0.13 0.16 0.23
Share Based Compensation of Revenue
0.26% 1.80% 0.48% 1.67% 5.17% 2.83% 1.16% 1.75% 1.39% 3.26%
Graham Net Nets
(1.65) (2.03) (4.88) (2.15) (1.23) (0.24) (0.68) (0.17) (0.08) (0.21)
Graham Number
0.00 2.65 0.00 0.00 10.17 0.00 0.00 0.00 0.00 0.00
Earnings Yield
(2.01%) 1.84% (90.26%) (12.20%) 6.15% (11.42%) (2.94%) (2.62%) (14.10%) (16.76%)
Free Cash Flow Yield
(64.63%) (47.11%) (158.96%) (53.51%) (35.22%) (7.94%) (8.88%) 8.39% (10.86%) (31.34%)
Revenue per Share
5.29 4.26 6.95 6.93 6.73 6.19 4.88 4.40 4.65 5.10
Operating CF per Share
1.02 1.03 1.94 2.39 1.51 0.92 1.03 0.91 0.55 0.12
Capex per Share
(4.15) (2.50) (2.84) (3.04) (3.06) (3.67) (1.86) 0.00 (0.60) (0.94)
Free Cash Flow per Share
(3.13) (1.47) (0.91) (0.64) (1.55) (2.76) (0.83) 0.91 (0.04) (0.82)
Cash per Share
3.49 1.05 5.12 2.93 1.85 4.19 3.42 3.71 3.76 4.96
Shareholders Equity per Share
3.65 3.57 6.11 6.85 8.27 8.85 6.74 6.94 7.13 8.61
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
3.65 3.57 6.11 6.85 8.27 8.85 6.74 6.94 7.13 8.61
Free Cash Flow
(841.61) (389.93) (135.98) (94.86) (224.05) (329.18) (92.29) 102.53 (4.91) (84.27)
Working Capital
(142.33) (345.69) (227.28) 104.42 22.62 (10.17) 109.05 361.70 379.67 119.27
Capital Expenditures
(1,115.96) (664.67) (426.61) (448.66) (441.85) (438.65) (207.62) (68.47) (66.75) (96.31)
Net Current Asset Value
(3,759.33) (2,550.39) (1,978.63) (1,872.39) (1,595.88) (984.01) (547.83) (161.36) (70.95) (153.91)
EV/EBIT
39.64 30.41 0.00 111.15 684.22 261.78 39.46 28.86 0.00 0.00
Capex to Sales
0.78 0.59 0.41 0.44 0.45 0.59 0.38 0.00 0.13 0.18
Net Profit Margin
(2.58%) 2.22% (35.67%) (10.98%) 8.08% (56.11%) (4.81%) (6.03%) (22.78%) (17.40%)
Price to Operating Income
20.37 13.73 0.00 49.65 389.35 231.93 30.87 28.13 0.00 0.00
Other line items
Depreciation/Fixed assets
0.09 0.09 0.14 0.13 0.13 0.12 0.14 0.16 0.20 0.18
Cash ROIC
(59.58%) (68.63%) (47.91%) (46.66%) (50.35%) (43.71%) (38.36%) (29.51%) (27.06%) (29.26%)
Accounts Receivable Turnover
4.36 4.09 3.74 3.90 5.00 5.30 4.69 5.43 5.01 4.30
Accounts Payable Turnover
10.91 9.02 8.56 9.15 12.24 13.09 8.17 7.48 7.03 5.60
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,900.19 1,084.03 309.35
Average Days of Payables
34.91 40.28 41.52 45.64 37.91 28.14 38.83 57.88 35.04 65.98
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.27 0.10 0.55
Average Receivables
326.06 276.84 279.25 262.38 194.20 139.57 116.11 91.06 104.16 122.05
Average Payables
101.63 97.61 100.76 90.45 60.90 43.95 50.10 47.76 57.57 75.39
Average Inventory
— — — — — — — 0.19 0.37 1.36
Average Assets
5,404.89 4,356.33 4,093.46 3,765.63 3,296.64 2,509.72 1,836.05 1,572.33 1,655.96 1,733.08
Average Common Equity
964.05 932.84 964.90 1,102.52 1,044.66 824.02 765.76 789.71 842.65 754.37

Fold the line items

Columns are period end dates