Taiwan Semiconductor Manufacturing Company Ltd. TSM

472.78 13.58 2.96% as of 2 Oct
Market cap
$2.40T
P/E
34.1×
Insider Buys alert about insiders buying in the last 12 month
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
28.53 28.05 19.60 11.29 29.20 32.07 27.15 16.40 6.85 14.58
Piotroski F-Score
8 9 6 7 4 8 5 6 7 5
P/S ratio
12.98 11.60 7.46 5.21 10.90 11.86 8.42 5.68 6.45 5.20
Altman Z-Score
14.22 10.57 6.77 5.67 8.58 12.46 10.27 10.55 9.61 7.74
Altman Z″-Score (non-manufacturers)
7.84 6.82 6.19 6.13 5.75 6.42 6.27 9.29 7.98 7.49
P/FCF ratio
49.77 38.94 56.11 22.60 65.48 51.81 61.86 23.30 25.35 23.81
Beneish M-Score
(1.87) (2.25) (3.27) (2.34) (2.95) (3.25) (2.63) (3.40) (2.77) (2.37)
P/Operating CF
75.88 55.94 38.18 24.87 45.40 56.10 41.08 30.81 29.84 27.86
Dividend Safety Score
80 — — — — — — — — —
P/B ratio
9.16 7.85 4.67 4.04 8.04 8.65 5.58 3.53 4.22 3.62
Price to Tangible BV
9.20 7.90 4.70 4.08 8.15 8.77 5.65 3.56 4.26 3.66
EV/Sales
12.44 11.11 7.11 4.90 10.62 11.53 8.05 5.16 6.00 4.79
EV/EBITDA
18.05 16.19 10.57 7.12 15.72 17.19 13.05 7.88 9.08 7.54
EV/Operating CF
20.82 17.60 12.37 6.89 15.16 18.77 13.99 9.28 10.02 8.41
EV/FCF
47.70 37.28 53.47 21.26 63.77 50.39 59.09 21.18 23.57 21.94
Quick Ratio
2.06 1.90 1.82 1.61 1.59 1.27 1.00 2.00 1.70 1.83
Current Ratio
2.51 2.36 2.33 2.08 2.12 1.73 1.37 2.67 2.22 2.35
Net Debt/EBITDA
(0.79) (0.72) (0.52) (0.45) (0.42) (0.48) (0.61) (0.79) (0.69) (0.64)
Debt/Assets
13.42% 15.65% 17.29% 17.89% 20.23% 13.32% 8.41% 8.64% 10.74% 13.21%
Debt/Equity
0.20 0.24 0.28 0.30 0.35 0.20 0.12 0.11 0.14 0.18
Asset Turnover
0.53 0.46 0.41 0.50 0.49 0.55 0.50 0.50 0.53 0.53
Operating CF/Net income
1.34 1.58 1.46 1.62 1.88 1.61 1.74 1.58 1.70 1.63
Capex/Depreciation
(1.86) (1.45) (1.79) (2.49) (2.01) (1.56) (1.64) (1.10) (1.29) (1.49)
Interest Coverage
156.53 125.96 76.79 95.42 120.04 272.40 114.63 125.70 115.73 114.48
ROE
35.78% 29.04% 26.78% 37.46% 29.88% 30.48% 21.87% 22.66% 25.20% 25.44%
ROA
23.69% 18.36% 16.26% 21.84% 18.36% 20.90% 16.44% 17.51% 18.56% 18.54%
ROIC
36.31% 29.08% 21.37% 31.59% 23.89% 25.28% 19.25% 21.26% 22.91% 24.28%
Return on Tangible Assets
28.36% 23.10% 19.74% 26.41% 20.98% 25.34% 22.45% 21.78% 22.51% 22.61%
Average Days of Receivables
0.29 0.18 0.12 0.27 0.18 0.17 0.31 0.23 0.51 0.43
Research and Development Expense of Revenue
6.47% 7.05% 8.44% 7.21% 7.86% 8.18% 8.54% 8.33% 8.26% 7.51%
Selling, General and Administrative Expense of Revenue
2.60% 3.35% 3.31% 2.80% 2.80% 2.66% 2.62% 2.55% 2.78% 2.71%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Share Based Compensation of Revenue
0.03% 0.04% 0.02% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
0.03 0.02 0.01 0.00 0.00 0.01 0.02 0.09 0.06 0.06
Graham Number
89.16 63.14 50.35 51.98 37.24 31.05 22.39 23.02 36.19 19.13
Earnings Yield
3.50% 3.56% 5.10% 8.86% 3.42% 3.12% 3.68% 6.10% 14.59% 6.86%
Free Cash Flow Yield
2.01% 2.57% 1.78% 4.42% 1.53% 1.93% 1.62% 4.29% 3.94% 4.20%
Revenue per Share
23.42 17.02 13.61 14.20 11.03 9.20 6.90 6.50 6.36 5.64
Operating CF per Share
13.98 10.74 7.82 10.11 7.73 5.65 3.97 3.62 3.81 3.21
Capex per Share
(7.88) (5.67) (6.01) (6.83) (5.89) (3.54) (3.03) (2.03) (2.18) (1.98)
Free Cash Flow per Share
6.11 5.07 1.81 3.28 1.84 2.10 0.94 1.58 1.62 1.23
Cash per Share
19.23 14.62 10.80 9.96 8.38 5.51 3.83 4.50 4.27 3.79
Shareholders Equity per Share
33.17 25.17 21.75 18.31 14.96 12.61 10.41 10.46 9.72 8.09
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
33.17 25.17 21.75 18.31 14.96 12.61 10.41 10.46 9.72 8.09
Free Cash Flow
31,661.20 26,296.00 9,384.10 16,985.60 9,528.30 10,914.90 4,870.50 8,214.70 8,426.40 6,383.90
Working Capital
73,150.00 54,275.60 40,863.10 34,700.00 30,595.50 16,392.00 7,497.50 19,433.00 15,867.50 14,489.00
Capital Expenditures
(40,859.50) (29,397.10) (31,176.60) (35,425.70) (30,564.00) (18,382.30) (15,695.90) (10,535.90) (11,321.20) (10,277.70)
Net Current Asset Value
40,819.50 20,611.80 3,778.70 204.00 1,205.90 5,959.70 5,759.80 17,077.90 12,143.00 8,990.10
EV/EBIT
24.47 24.31 16.67 9.90 25.93 27.25 23.10 13.88 15.21 12.01
Capex to Sales
0.34 0.33 0.44 0.48 0.53 0.39 0.44 0.31 0.34 0.35
Price to Operating Income
25.53 25.40 17.50 10.52 26.63 28.02 24.18 15.27 16.35 13.03
Other line items
Depreciation/Fixed assets
0.19 0.20 0.17 0.16 0.21 0.21 0.21 0.27 0.24 0.22
Cash ROIC
10.36% 11.04% 4.69% 9.68% 6.43% 10.20% 6.07% 9.84% 10.56% 9.21%
Accounts Receivable Turnover
1,752.14 2,695.21 1,845.72 1,801.23 2,302.81 1,827.34 1,383.89 1,007.29 823.40 1,078.22
Accounts Payable Turnover
5.91 4.96 3.96 3.77 3.93 3.41 4.50 6.42 5.73 6.90
Inventory Turnover
5.42 4.56 4.19 4.21 4.67 5.84 6.28 5.94 8.15 8.08
Average Days of Payables
62.61 76.70 84.64 107.65 92.44 115.58 114.45 53.02 64.88 69.81
Days of Inventory on Hand
68.83 82.74 92.86 88.17 91.79 79.82 52.47 70.63 55.88 37.56
Average Receivables
69.30 32.75 38.25 40.90 24.85 26.10 25.85 33.45 40.05 27.13
Average Payables
8,246.20 7,805.00 8,129.20 7,898.60 7,046.80 6,567.70 4,291.85 2,713.05 2,843.55 2,116.67
Average Inventory
8,981.70 8,488.20 7,696.85 7,078.85 5,926.35 3,832.95 3,073.45 2,932.55 1,997.55 1,807.32
Average Assets
228,479.65 192,376.05 171,111.80 147,922.20 116,302.75 87,015.00 71,998.70 67,738.40 62,708.25 55,215.47
Average Common Equity
151,261.95 121,651.60 103,874.20 86,258.30 71,471.10 59,675.50 54,120.80 52,343.35 46,195.25 40,241.79

Fold the line items

Columns are period end dates