TransUnion TRU
69.17
1.63
2.41%
as of 25 Sep
- Market cap
- $13.0B
- P/E
- 18.1×
Follow TRU
Growth Flags
show if company had growth for consecutive years
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
46.91 | 22.67 | 37.87 | 46.28 | 55.12 | 16.36 | 42.15 | 0.00 | 63.07 | 36.65 |
P/S ratio |
3.32 | 5.17 | 4.53 | 6.53 | 7.45 | 7.67 | 3.06 | 3.36 | 4.31 | 3.64 |
P/FCF ratio |
21.26 | 30.27 | 27.92 | 27.32 | 32.37 | 38.86 | 0.00 | 38.46 | 34.88 | 25.20 |
P/Operating CF |
49.68 | 84.00 | 71.67 | 81.82 | 82.14 | 153.25 | 51.21 | 63.79 | 70.96 | 52.17 |
P/B ratio |
3.84 | 5.48 | 5.29 | 6.87 | 7.15 | 5.67 | 2.66 | 3.14 | 4.17 | 3.67 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
4.57 | 6.33 | 6.16 | 7.88 | 8.59 | 9.16 | 4.40 | 4.61 | 5.36 | 4.53 |
EV/EBITDA |
13.68 | 17.34 | 17.42 | 22.04 | 25.68 | 26.34 | 14.26 | 16.54 | 18.62 | 14.47 |
EV/Operating CF |
20.00 | 26.26 | 25.69 | 24.97 | 27.61 | 33.53 | 54.94 | 27.34 | 26.93 | 20.98 |
EV/FCF |
29.32 | 37.02 | 38.00 | 32.97 | 37.37 | 46.40 | (16,329.62) | 52.73 | 43.39 | 31.32 |
Quick Ratio |
1.23 | 0.97 | 1.17 | 1.26 | 1.32 | 1.77 | 1.31 | 1.20 | 1.40 | 1.52 |
Current Ratio |
1.47 | 1.28 | 1.53 | 1.55 | 2.19 | 1.94 | 1.60 | 1.47 | 1.70 | 1.75 |
Net Debt/EBITDA |
3.76 | 3.16 | 4.62 | 3.78 | 3.43 | 4.29 | 4.34 | 4.47 | 3.65 | 2.83 |
Debt/Assets |
48.63% | 45.82% | 56.48% | 50.59% | 46.48% | 49.48% | 47.62% | 47.28% | 46.21% | 44.15% |
Debt/Equity |
1.58 | 1.29 | 2.01 | 1.54 | 1.29 | 1.56 | 1.30 | 1.28 | 1.18 | 1.08 |
Asset Turnover |
0.37 | 0.39 | 0.38 | 0.35 | 0.35 | 0.30 | 0.31 | 0.34 | 0.38 | 0.41 |
Operating CF/Net income |
3.23 | 1.06 | 2.01 | 2.24 | 2.29 | 0.58 | 1.12 | (3.13) | 2.93 | 2.17 |
Capex/Depreciation |
(0.46) | (0.56) | (0.59) | (0.56) | (0.59) | (0.59) | (0.57) | (0.33) | (0.59) | (0.57) |
Interest Coverage |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 8.49% | 26.76% | 14.53% | 16.05% | 13.80% | 41.86% | 6.44% | (4.92%) | 6.75% | 10.28% | |
| 2.61% | 8.91% | 4.55% | 4.90% | 4.76% | 13.94% | 2.19% | (1.81%) | 2.57% | 4.12% | |
ROIC |
5.19% | 7.16% | 5.55% | 5.98% | 5.64% | 4.84% | 4.24% | 0.91% | 4.78% | 6.24% |
Return on Tangible Assets |
32.23% | 134.14% | 53.89% | 64.74% | 33.66% | 91.30% | 34.91% | (30.70%) | 30.07% | 40.65% |
Average Days of Receivables |
59.50 | 61.66 | 71.95 | 65.78 | 56.66 | 68.80 | 59.25 | 68.88 | 69.70 | 72.18 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
32.85% | 30.27% | 30.54% | 31.56% | 32.79% | 30.71% | 31.79% | 30.58% | 29.62% | 27.64% |
Intangible Assets out of Total Assets |
0.82 | 0.82 | 0.83 | 0.81 | 0.74 | 0.74 | 0.79 | 0.78 | 0.76 | 0.75 |
Share Based Compensation of Revenue |
1.43% | 1.71% | 2.50% | 1.96% | 1.75% | 2.34% | 2.23% | 2.62% | 2.90% | 3.18% |
Graham Net Nets |
(0.49) | (0.27) | (0.40) | (0.24) | (0.17) | (0.26) | (0.52) | (0.43) | (0.27) | (0.27) |
Graham Number |
10.95 | 23.34 | 19.04 | 22.77 | 23.71 | 58.43 | 26.43 | 0.00 | 27.11 | 35.09 |
Earnings Yield |
2.13% | 4.41% | 2.64% | 2.16% | 1.81% | 6.11% | 2.37% | (2.24%) | 1.59% | 2.73% |
Free Cash Flow Yield |
4.70% | 3.30% | 3.58% | 3.66% | 3.09% | 2.57% | (0.01%) | 2.60% | 2.87% | 3.97% |
Revenue per Share |
9.34 | 10.60 | 12.55 | 13.12 | 13.33 | 15.47 | 19.27 | 19.81 | 21.52 | 23.54 |
Operating CF per Share |
2.14 | 2.55 | 3.01 | 4.14 | 4.15 | 4.22 | 1.54 | 3.34 | 4.28 | 5.08 |
Capex per Share |
(0.68) | (0.74) | (0.98) | (1.00) | (1.08) | (1.17) | (1.55) | (1.61) | (1.62) | (1.68) |
Free Cash Flow per Share |
1.46 | 1.81 | 2.03 | 3.13 | 3.06 | 3.05 | (0.01) | 1.73 | 2.66 | 3.40 |
Cash per Share |
1.00 | 0.63 | 1.02 | 1.46 | 2.59 | 9.63 | 3.04 | 2.46 | 3.50 | 4.39 |
Shareholders Equity per Share |
8.07 | 10.00 | 10.74 | 12.46 | 13.88 | 20.93 | 22.18 | 21.23 | 22.22 | 23.38 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
8.07 | 10.00 | 10.74 | 12.46 | 13.88 | 20.93 | 22.18 | 21.23 | 22.22 | 23.38 |
Free Cash Flow |
265.90 | 330.50 | 375.60 | 588.50 | 582.00 | 584.10 | (1.00) | 334.70 | 516.70 | 661.60 |
Working Capital |
176.70 | 130.30 | 293.00 | 316.80 | 799.90 | 1,275.00 | 544.70 | 472.40 | 742.20 | 861.90 |
Capital Expenditures |
(124.00) | (135.30) | (180.10) | (188.40) | (205.60) | (224.20) | (298.20) | (310.70) | (315.80) | (326.00) |
Net Current Asset Value |
(2,758.20) | (2,705.20) | (4,216.10) | (3,885.60) | (3,205.80) | (5,996.80) | (5,946.70) | (5,524.50) | (4,864.20) | (4,551.30) |
EV/EBIT |
25.94 | 26.33 | 27.85 | 35.82 | 43.48 | 41.58 | 26.07 | 137.23 | 33.63 | 24.16 |
Capex to Sales |
0.07 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 |
Net Profit Margin |
7.07% | 22.82% | 11.94% | 14.08% | 13.56% | 46.97% | 7.18% | (5.38%) | 6.80% | 9.95% |
Price to Operating Income |
18.81 | 21.53 | 20.46 | 29.68 | 37.67 | 34.82 | 18.13 | 100.10 | 27.04 | 19.43 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
1.36 | 1.21 | 1.39 | 1.55 | 1.58 | 1.52 | 2.38 | 4.71 | 2.64 | 2.22 |
Cash ROIC |
4.83% | 6.23% | 5.46% | 8.98% | 8.70% | 4.63% | 0.76% | 4.54% | 6.24% | 7.08% |
Accounts Receivable Turnover |
6.74 | 6.40 | 5.92 | 5.47 | 6.05 | 6.23 | 6.40 | 5.78 | 5.50 | 5.37 |
Accounts Payable Turnover |
5.27 | 5.26 | 5.25 | 4.65 | 4.68 | 4.46 | 5.32 | 6.05 | 6.13 | 5.81 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
71.98 | 74.22 | 78.49 | 79.84 | 80.53 | 96.47 | 65.99 | 60.45 | 64.26 | 68.22 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
253.10 | 302.30 | 391.75 | 450.35 | 418.35 | 475.40 | 580.10 | 662.60 | 760.95 | 851.95 |
Average Payables |
109.80 | 122.75 | 150.60 | 173.05 | 182.30 | 229.30 | 260.30 | 250.85 | 272.95 | 322.25 |
Average Assets |
4,612.00 | 4,949.85 | 6,079.15 | 7,076.50 | 7,212.40 | 9,973.30 | 12,150.65 | 11,385.70 | 11,044.95 | 11,048.85 |
Average Common Equity |
1,420.00 | 1,648.80 | 1,903.40 | 2,160.80 | 2,487.75 | 3,321.15 | 4,137.80 | 4,187.45 | 4,212.15 | 4,432.05 |
Columns are period end dates