TransUnion TRU

69.17 1.63 2.41% as of 25 Sep
Market cap
$13.0B
P/E
18.1×
Growth Flags show if company had growth for consecutive years
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
46.91 22.67 37.87 46.28 55.12 16.36 42.15 0.00 63.07 36.65
P/S ratio
3.32 5.17 4.53 6.53 7.45 7.67 3.06 3.36 4.31 3.64
P/FCF ratio
21.26 30.27 27.92 27.32 32.37 38.86 0.00 38.46 34.88 25.20
P/Operating CF
49.68 84.00 71.67 81.82 82.14 153.25 51.21 63.79 70.96 52.17
P/B ratio
3.84 5.48 5.29 6.87 7.15 5.67 2.66 3.14 4.17 3.67
Price to Tangible BV
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Sales
4.57 6.33 6.16 7.88 8.59 9.16 4.40 4.61 5.36 4.53
EV/EBITDA
13.68 17.34 17.42 22.04 25.68 26.34 14.26 16.54 18.62 14.47
EV/Operating CF
20.00 26.26 25.69 24.97 27.61 33.53 54.94 27.34 26.93 20.98
EV/FCF
29.32 37.02 38.00 32.97 37.37 46.40 (16,329.62) 52.73 43.39 31.32
Quick Ratio
1.23 0.97 1.17 1.26 1.32 1.77 1.31 1.20 1.40 1.52
Current Ratio
1.47 1.28 1.53 1.55 2.19 1.94 1.60 1.47 1.70 1.75
Net Debt/EBITDA
3.76 3.16 4.62 3.78 3.43 4.29 4.34 4.47 3.65 2.83
Debt/Assets
48.63% 45.82% 56.48% 50.59% 46.48% 49.48% 47.62% 47.28% 46.21% 44.15%
Debt/Equity
1.58 1.29 2.01 1.54 1.29 1.56 1.30 1.28 1.18 1.08
Asset Turnover
0.37 0.39 0.38 0.35 0.35 0.30 0.31 0.34 0.38 0.41
Operating CF/Net income
3.23 1.06 2.01 2.24 2.29 0.58 1.12 (3.13) 2.93 2.17
Capex/Depreciation
(0.46) (0.56) (0.59) (0.56) (0.59) (0.59) (0.57) (0.33) (0.59) (0.57)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
8.49% 26.76% 14.53% 16.05% 13.80% 41.86% 6.44% (4.92%) 6.75% 10.28%
ROA
2.61% 8.91% 4.55% 4.90% 4.76% 13.94% 2.19% (1.81%) 2.57% 4.12%
ROIC
5.19% 7.16% 5.55% 5.98% 5.64% 4.84% 4.24% 0.91% 4.78% 6.24%
Return on Tangible Assets
32.23% 134.14% 53.89% 64.74% 33.66% 91.30% 34.91% (30.70%) 30.07% 40.65%
Average Days of Receivables
59.50 61.66 71.95 65.78 56.66 68.80 59.25 68.88 69.70 72.18
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
32.85% 30.27% 30.54% 31.56% 32.79% 30.71% 31.79% 30.58% 29.62% 27.64%
Intangible Assets out of Total Assets
0.82 0.82 0.83 0.81 0.74 0.74 0.79 0.78 0.76 0.75
Share Based Compensation of Revenue
1.43% 1.71% 2.50% 1.96% 1.75% 2.34% 2.23% 2.62% 2.90% 3.18%
Graham Net Nets
(0.49) (0.27) (0.40) (0.24) (0.17) (0.26) (0.52) (0.43) (0.27) (0.27)
Graham Number
10.95 23.34 19.04 22.77 23.71 58.43 26.43 0.00 27.11 35.09
Earnings Yield
2.13% 4.41% 2.64% 2.16% 1.81% 6.11% 2.37% (2.24%) 1.59% 2.73%
Free Cash Flow Yield
4.70% 3.30% 3.58% 3.66% 3.09% 2.57% (0.01%) 2.60% 2.87% 3.97%
Revenue per Share
9.34 10.60 12.55 13.12 13.33 15.47 19.27 19.81 21.52 23.54
Operating CF per Share
2.14 2.55 3.01 4.14 4.15 4.22 1.54 3.34 4.28 5.08
Capex per Share
(0.68) (0.74) (0.98) (1.00) (1.08) (1.17) (1.55) (1.61) (1.62) (1.68)
Free Cash Flow per Share
1.46 1.81 2.03 3.13 3.06 3.05 (0.01) 1.73 2.66 3.40
Cash per Share
1.00 0.63 1.02 1.46 2.59 9.63 3.04 2.46 3.50 4.39
Shareholders Equity per Share
8.07 10.00 10.74 12.46 13.88 20.93 22.18 21.23 22.22 23.38
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
8.07 10.00 10.74 12.46 13.88 20.93 22.18 21.23 22.22 23.38
Free Cash Flow
265.90 330.50 375.60 588.50 582.00 584.10 (1.00) 334.70 516.70 661.60
Working Capital
176.70 130.30 293.00 316.80 799.90 1,275.00 544.70 472.40 742.20 861.90
Capital Expenditures
(124.00) (135.30) (180.10) (188.40) (205.60) (224.20) (298.20) (310.70) (315.80) (326.00)
Net Current Asset Value
(2,758.20) (2,705.20) (4,216.10) (3,885.60) (3,205.80) (5,996.80) (5,946.70) (5,524.50) (4,864.20) (4,551.30)
EV/EBIT
25.94 26.33 27.85 35.82 43.48 41.58 26.07 137.23 33.63 24.16
Capex to Sales
0.07 0.07 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.07
Net Profit Margin
7.07% 22.82% 11.94% 14.08% 13.56% 46.97% 7.18% (5.38%) 6.80% 9.95%
Price to Operating Income
18.81 21.53 20.46 29.68 37.67 34.82 18.13 100.10 27.04 19.43
Other line items
Depreciation/Fixed assets
1.36 1.21 1.39 1.55 1.58 1.52 2.38 4.71 2.64 2.22
Cash ROIC
4.83% 6.23% 5.46% 8.98% 8.70% 4.63% 0.76% 4.54% 6.24% 7.08%
Accounts Receivable Turnover
6.74 6.40 5.92 5.47 6.05 6.23 6.40 5.78 5.50 5.37
Accounts Payable Turnover
5.27 5.26 5.25 4.65 4.68 4.46 5.32 6.05 6.13 5.81
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
71.98 74.22 78.49 79.84 80.53 96.47 65.99 60.45 64.26 68.22
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
253.10 302.30 391.75 450.35 418.35 475.40 580.10 662.60 760.95 851.95
Average Payables
109.80 122.75 150.60 173.05 182.30 229.30 260.30 250.85 272.95 322.25
Average Assets
4,612.00 4,949.85 6,079.15 7,076.50 7,212.40 9,973.30 12,150.65 11,385.70 11,044.95 11,048.85
Average Common Equity
1,420.00 1,648.80 1,903.40 2,160.80 2,487.75 3,321.15 4,137.80 4,187.45 4,212.15 4,432.05

Fold the line items

Columns are period end dates