TAL Education Group TAL

12.00 (0.22) (1.80%) as of 25 Sep
Market cap
$4.1B
P/E
7.3×
Growth Flags show if company had growth for consecutive years
Feb '20 Feb '21 Mar '21 Feb '22 Mar '22 Feb '23 Mar '23 Feb '24 Feb '25 Feb '26
P/E ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 92.29 11.12
P/S ratio
10.55 10.84 10.84 0.42 0.42 4.40 4.63 6.03 3.48 2.01
P/FCF ratio
28.45 49.00 49.00 0.00 0.00 0.00 0.00 0.00 0.00 30.80
P/Operating CF
(90.02) (77.79) (77.79) (1.95) (1.98) (109.56) (115.33) (378.72) (34.62) (28.09)
P/B ratio
13.57 9.37 9.37 0.46 0.47 1.17 1.24 2.47 2.08 1.60
Price to Tangible BV
18.15 10.91 10.91 0.48 0.49 1.24 1.30 2.61 2.19 1.73
EV/Sales
10.03 9.70 9.70 (0.32) (0.31) 1.32 1.55 3.82 1.87 0.91
EV/EBITDA
238.92 0.00 0.00 1.73 1.69 0.00 0.00 0.00 0.00 9.97
EV/Operating CF
18.92 25.78 25.78 34.18 33.39 183.10 215.20 18.60 10.58 4.58
EV/FCF
27.07 43.84 43.84 1.68 1.64 (1.83) (2.15) (15.64) (30.91) 14.04
Quick Ratio
1.25 2.29 2.33 3.86 3.92 4.21 4.32 3.21 2.64 1.96
Current Ratio
1.38 2.42 2.42 4.02 4.02 4.42 4.42 3.42 2.86 2.17
Net Debt/EBITDA
(6.58) 18.79 18.78 8.16 (58.58) 65.93 40.78 88.19 (77.45) (9.83)
Debt/Assets
10.18% 21.22% 34.24% 0.00% 4.76% 0.00% 3.34% 0.00% 0.00% 0.00%
Debt/Equity
0.22 0.49 0.80 0.00 0.06 0.00 0.04 0.00 0.00 0.00
Asset Turnover
0.70 0.51 0.37 0.51 0.86 0.21 0.22 0.31 0.43 0.53
Operating CF/Net income
(7.77) (8.23) (8.23) 0.83 0.83 (0.05) (0.05) (85.69) 4.70 1.13
Capex/Depreciation
(1.53) (1.48) 0.00 (1.16) 0.00 (2.22) 0.00 (3.73) (2.13) (1.20)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
(4.38%) (2.99%) (2.23%) (24.69%) (28.29%) (3.45%) (3.55%) (0.10%) 2.28% 14.08%
ROA
(2.37%) (1.31%) (0.96%) (13.21%) (22.35%) (2.77%) (2.88%) (0.07%) 1.62% 9.28%
ROIC
9.95% (358.79%) 0.00% (71.40%) 0.00% (10.85%) 0.00% (25.79%) 0.00% 56.23%
Return on Tangible Assets
(10.44%) (2.19%) (1.70%) (37.77%) (35.13%) (4.56%) (4.36%) (0.12%) 2.68% 20.60%
Average Days of Receivables
1.69 1.51 13.15 1.70 6.40 1.97 30.42 0.08 0.01 0.01
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
50.34% 62.22% 62.21% 52.79% 52.79% 68.33% 68.33% 59.83% 53.48% 46.18%
Intangible Assets out of Total Assets
0.12 0.06 0.04 0.04 0.00 0.04 0.00 0.04 0.03 0.05
Share Based Compensation of Revenue
3.60% 4.56% 0.00% 3.98% 0.00% 10.65% 0.00% 5.96% 2.89% 1.43%
Graham Net Nets
(0.02) 0.03 0.03 1.39 1.37 0.57 0.54 0.27 0.31 0.28
Graham Number
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.42 11.88
Earnings Yield
(0.34%) (0.23%) (0.23%) (63.35%) (62.25%) (3.01%) (2.86%) 0.00% 1.08% 9.00%
Free Cash Flow Yield
3.51% 2.04% 2.04% (45.35%) (44.56%) (16.39%) (15.57%) (4.05%) (1.74%) 3.25%
Revenue per Share
5.50 7.36 9.05 6.81 8.38 1.60 1.97 2.44 3.71 5.26
Operating CF per Share
1.44 1.56 1.92 (1.46) (1.79) 0.01 0.01 0.50 0.66 1.05
Capex per Share
(0.30) (0.40) 0.00 (0.34) 0.00 (0.14) 0.00 (0.18) (0.18) (0.16)
Free Cash Flow per Share
1.13 1.16 1.92 (1.80) (1.79) (0.13) 0.01 0.32 0.47 0.89
Cash per Share
3.78 12.60 15.48 5.38 6.61 5.17 6.35 5.69 6.28 6.06
Shareholders Equity per Share
4.27 8.52 10.47 6.21 7.69 5.99 7.41 5.96 6.21 6.60
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
4.27 8.52 10.47 6.21 7.69 5.99 7.41 5.96 6.21 6.60
Free Cash Flow
675.11 709.74 954.73 (1,159.31) (939.18) (82.98) 7.36 194.65 286.45 509.50
Working Capital
689.22 4,782.98 4,783.00 2,726.79 2,726.00 2,684.54 2,684.00 2,616.96 2,685.58 2,075.93
Capital Expenditures
(180.74) (244.99) (245.74) (220.12) (246.42) (90.34) (110.33) (111.52) (111.47) (91.97)
Net Current Asset Value
(531.27) 1,247.31 1,249.00 2,549.11 2,549.00 2,564.97 2,565.00 2,409.99 2,390.25 1,680.52
EV/EBIT
238.92 0.00 0.00 2.27 2.21 0.00 0.00 0.00 0.00 9.97
Capex to Sales
0.06 0.05 0.00 0.05 0.00 0.09 0.00 0.07 0.05 0.03
Net Profit Margin
(3.37%) (2.58%) (2.58%) (25.87%) (25.87%) (13.30%) (13.33%) (0.24%) 3.76% 17.64%
Price to Operating Income
251.15 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 21.88
Other line items
Depreciation/Fixed assets
0.32 0.32 0.08 0.68 0.36 0.14 0.08 0.07 0.11 0.15
Cash ROIC
9.13% 2.87% (6.47%) (16.34%) (18.71%) (3.95%) (5.90%) (1.39%) (0.98%) 1.39%
Accounts Receivable Turnover
53.14 266.06 49.79 48.14 90.14 24.72 22.54 34.93 11,843.33 72,503.81
Accounts Payable Turnover
13.13 8.69 5.79 9.93 24.50 5.82 7.27 7.31 7.67 8.99
Inventory Turnover
37.26 63.51 14.87 17.03 72.43 11.19 8.99 10.83 12.12 10.83
Average Days of Payables
29.27 63.03 63.06 14.88 14.91 50.18 50.23 67.91 50.86 41.44
Days of Inventory on Hand
6.42 6.89 42.22 3.62 6.46 32.62 48.56 36.44 36.46 38.94
Average Receivables
61.60 16.90 90.30 91.21 48.71 41.25 45.25 42.67 0.19 0.04
Average Payables
111.89 235.77 353.89 221.92 89.92 75.00 60.00 93.66 136.81 149.41
Average Inventory
39.42 32.25 137.84 129.42 30.42 39.00 48.50 63.16 86.60 124.10
Average Assets
4,653.12 8,841.78 12,112.16 8,597.26 5,082.76 4,903.68 4,724.18 4,825.97 5,215.51 5,719.68
Average Common Equity
2,514.10 3,873.49 5,202.39 4,602.13 4,016.13 3,925.46 3,832.96 3,741.88 3,702.58 3,770.04

Fold the line items

Columns are period end dates