Southwest Gas Corporation SWX

82.44 1.06 1.30% as of 25 Sep
Market cap
$5.9B
P/E
10.7×
Growth Flags show if company had growth for consecutive years
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
23.88 19.69 20.79 19.18 14.71 20.42 0.00 29.92 25.53 12.16
P/S ratio
1.47 1.50 1.31 1.32 1.03 1.13 0.82 1.79 2.05 2.98
P/FCF ratio
51.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 9.57 0.00
P/Operating CF
29.59 54.09 31.13 33.81 24.60 69.21 38.90 14.58 25.22 70.79
P/B ratio
2.18 2.11 1.68 1.64 1.27 1.40 1.32 1.37 1.38 1.46
Price to Tangible BV
2.38 2.34 2.00 1.91 1.46 3.53 1.78 1.80 1.38 1.46
EV/Sales
2.11 2.28 2.08 2.16 1.88 2.78 2.00 3.83 3.62 4.49
EV/EBITDA
8.60 9.80 9.87 9.99 8.21 13.83 22.23 16.49 12.61 10.82
EV/Operating CF
8.66 15.73 11.32 13.48 9.90 91.96 24.34 19.06 6.60 15.66
EV/FCF
73.25 (22.94) (25.26) (15.41) (31.14) (16.95) (21.94) (37.82) 16.87 (35.32)
Quick Ratio
0.51 0.49 0.55 0.51 0.68 0.30 0.29 0.59 0.28 0.81
Current Ratio
0.85 0.81 0.89 0.80 0.96 0.52 1.08 1.12 0.80 1.28
Net Debt/EBITDA
2.60 3.36 3.64 3.89 3.70 8.24 13.15 8.79 5.45 3.64
Debt/Assets
28.67% 32.68% 31.16% 32.74% 32.96% 49.53% 45.40% 44.49% 34.66% 33.64%
Debt/Equity
0.96 1.12 1.02 1.07 1.08 2.14 1.96 1.60 1.14 0.89
Asset Turnover
0.45 0.43 0.42 0.40 0.39 0.34 0.38 0.20 0.21 0.17
Operating CF/Net income
3.95 1.91 2.90 2.34 2.69 0.55 (2.00) 3.37 6.82 1.26
Capex/Depreciation
(1.83) (2.49) (3.07) (3.09) (2.49) (1.93) (1.83) (2.59) (2.72) (2.43)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
9.35% 11.16% 8.97% 8.99% 8.97% 7.13% (6.76%) 4.74% 5.69% 11.51%
ROA
2.78% 3.28% 2.68% 2.76% 2.75% 1.87% (1.57%) 1.20% 1.66% 3.91%
ROIC
6.10% 5.63% 5.01% 4.53% 4.83% 2.55% (0.17%) 2.16% 3.36% 4.30%
Return on Tangible Assets
3.77% 4.44% 3.65% 3.91% 3.79% 3.29% (2.78%) 1.96% 2.57% 4.91%
Average Days of Receivables
42.96 50.89 54.32 59.18 58.98 71.80 64.39 127.94 29.94 33.90
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
17.65% 17.68% 16.19% 15.59% 14.30% 15.04% 14.72% 24.53% 24.87% 32.89%
Intangible Assets out of Total Assets
0.03 0.03 0.05 0.04 0.04 0.14 0.06 0.07 0.00 0.00
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.17% 0.12% 0.25% 0.46% 0.75%
Graham Net Nets
(0.93) (0.99) (1.13) (1.17) (1.53) (1.98) (1.59) (1.47) (1.36) (0.91)
Graham Number
50.20 58.68 61.42 64.16 66.63 62.08 0.00 47.45 56.51 90.15
Earnings Yield
4.19% 5.08% 4.81% 5.21% 6.80% 4.90% (4.66%) 3.34% 3.92% 8.22%
Free Cash Flow Yield
1.96% (6.63%) (6.27%) (10.62%) (5.85%) (14.58%) (11.16%) (5.66%) 10.44% (4.27%)
Revenue per Share
51.83 53.14 58.28 57.52 58.91 62.23 75.66 35.81 34.45 26.89
Operating CF per Share
12.65 7.71 10.70 9.22 11.18 1.88 6.22 7.19 18.87 7.71
Capex per Share
(11.16) (13.00) (15.50) (17.29) (14.73) (12.10) (13.11) (10.82) (11.49) (11.12)
Free Cash Flow per Share
1.50 (5.29) (4.80) (8.07) (3.55) (10.22) (6.89) (3.63) 7.39 (3.42)
Cash per Share
0.59 0.91 1.73 0.91 1.49 3.77 1.88 1.51 4.38 7.99
Shareholders Equity per Share
35.00 37.79 45.56 46.20 47.77 49.94 46.66 46.76 51.24 54.89
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
35.00 37.79 45.56 46.20 47.77 49.94 46.66 46.76 51.24 54.89
Free Cash Flow
70.98 (253.69) (237.06) (437.78) (199.02) (604.24) (451.96) (256.66) 530.57 (246.48)
Working Capital
(95.07) (158.85) (98.88) (220.00) (40.95) (1,497.28) 284.70 196.27 (367.62) 262.19
Capital Expenditures
(529.53) (623.65) (765.91) (938.15) (825.10) (715.63) (859.42) (765.87) (825.21) (802.56)
Net Current Asset Value
(3,386.55) (3,767.63) (4,266.37) (4,804.28) (5,189.89) (8,196.67) (6,430.20) (6,678.75) (6,927.14) (5,276.27)
EV/EBIT
16.48 16.96 16.75 18.14 14.65 27.72 0.00 33.13 22.02 18.37
Capex to Sales
0.22 0.24 0.27 0.30 0.25 0.19 0.17 0.30 0.33 0.41
Net Profit Margin
6.18% 7.61% 6.33% 6.86% 7.04% 5.46% (4.10%) 5.95% 8.03% 22.67%
Price to Operating Income
11.50 11.15 10.58 11.08 8.04 11.21 0.00 15.47 12.50 12.19
Other line items
Depreciation/Fixed assets
0.07 0.06 0.05 0.05 0.05 0.05 0.07 0.04 0.04 0.04
Cash ROIC
(107.36%) (106.66%) (98.60%) (99.13%) (98.44%) (78.78%) (72.14%) (80.59%) (82.55%) (101.10%)
Accounts Receivable Turnover
7.71 7.90 7.35 6.68 6.35 5.86 6.20 2.87 4.54 10.13
Accounts Payable Turnover
2.27 1.72 1.76 1.58 1.46 1.47 1.57 2.48 4.28 2.39
Inventory Turnover
12.61 11.27 9.42 6.82 6.41 7.63 11.42 0.00 13.47 5.31
Average Days of Payables
169.73 234.72 216.70 226.41 246.25 299.32 302.43 101.03 60.60 165.57
Days of Inventory on Hand
27.57 33.93 48.74 54.02 53.23 53.36 35.17 0.00 29.76 68.82
Average Receivables
319.14 322.47 391.96 467.21 519.45 628.50 799.46 881.73 545.75 191.61
Average Payables
174.76 206.49 238.65 243.96 235.11 292.33 507.73 504.50 268.91 208.33
Average Inventory
31.50 31.50 44.50 56.50 53.50 56.50 70.00 — 85.38 93.79
Average Assets
5,469.91 5,909.10 6,797.40 7,763.89 8,452.95 10,750.56 12,980.94 12,533.26 11,971.41 11,251.20
Average Common Equity
1,626.80 1,736.84 2,032.00 2,378.75 2,590.43 2,814.39 3,006.29 3,184.40 3,495.73 3,821.27

Fold the line items

Columns are period end dates