The ONE Group Hospitality, Inc. STKS

1.64 0.01 0.61% as of 25 Sep
Market cap
$51.7M
P/E
0.0×
Growth Flags show if company had growth for consecutive years
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
0.00 0.00 25.58 4.99 0.00 12.87 15.36 41.13 0.00 0.00
P/S ratio
0.76 0.76 0.99 0.86 0.75 1.42 0.65 0.59 0.13 0.07
P/FCF ratio
0.00 43.72 36.25 25.87 0.00 20.15 0.00 0.00 0.00 0.00
P/Operating CF
(36.55) (101.18) 27.95 19.24 96.72 49.50 22.97 12.52 4.88 4.15
P/B ratio
7.44 9.19 7.04 3.05 4.87 6.49 2.99 2.89 2.09 0.00
Price to Tangible BV
7.44 9.19 7.04 6.19 18.88 8.73 3.84 3.74 0.00 0.00
EV/Sales
0.97 0.90 1.09 1.14 0.97 1.42 0.70 0.74 0.59 0.49
EV/EBITDA
0.00 122.05 10.59 7.45 0.00 12.84 7.69 9.55 8.69 7.18
EV/Operating CF
33.42 12.03 14.53 16.41 320.86 12.69 8.78 7.98 8.97 12.96
EV/FCF
(8.26) 52.30 39.98 34.28 (25.82) 20.15 (30.05) (10.78) (14.49) (14.40)
Quick Ratio
0.48 0.42 0.49 0.82 0.75 0.84 1.55 0.67 0.39 0.30
Current Ratio
0.71 0.58 0.65 0.96 0.84 1.02 1.72 0.80 0.53 0.43
Net Debt/EBITDA
(4.22) 20.01 0.99 1.83 (10.10) 0.00 0.59 1.98 6.71 6.18
Debt/Assets
31.17% 25.19% 18.43% 22.25% 25.84% 10.28% 24.76% 22.67% 34.81% 38.83%
Debt/Equity
2.20 2.04 0.86 1.36 2.53 0.39 1.05 1.07 1.66 3.08
Asset Turnover
1.34 1.52 1.57 0.92 0.67 1.24 1.22 1.09 1.05 0.87
Operating CF/Net income
(0.13) (1.42) 1.97 0.40 (0.03) 0.99 1.87 6.52 (1.22) (0.24)
Capex/Depreciation
(3.90) (1.42) (1.35) (0.77) (0.55) (1.02) (2.61) (3.26) (1.95) (1.23)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
(123.69%) (60.52%) 35.18% 90.62% (45.89%) 75.99% 20.96% 6.94% (65.53%) 685.92%
ROA
(30.85%) (8.02%) 6.01% 15.87% (6.08%) 14.08% 5.20% 1.55% (5.67%) (13.61%)
ROIC
(17.47%) (9.05%) 17.48% 11.84% (16.06%) 20.01% 11.92% 4.91% 1.10% 1.11%
Return on Tangible Assets
(50.61%) (13.76%) 9.90% 29.98% (21.03%) 44.59% 10.66% 3.67% (16.93%) (62.15%)
Average Days of Receivables
27.10 25.27 30.16 32.34 15.82 15.45 17.98 19.35 12.55 15.80
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
15.43% 14.93% 12.99% 9.51% 9.81% 9.23% 9.18% 9.24% 6.57% 6.52%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.08 0.08 0.07 0.05 0.05 0.30 0.32
Share Based Compensation of Revenue
1.16% 1.32% 1.53% 1.08% 1.25% 1.17% 1.26% 1.51% 0.89% 0.68%
Graham Net Nets
(0.64) (0.61) (0.38) (1.41) (1.49) (0.32) (0.70) (1.04) (7.63) (13.19)
Graham Number
0.00 0.00 1.09 4.42 0.00 6.55 4.43 2.68 0.00 15.30
Earnings Yield
(30.14%) (7.17%) 3.91% 20.05% (11.89%) 7.77% 6.51% 2.43% (38.97%) (230.86%)
Free Cash Flow Yield
(15.49%) 2.29% 2.76% 3.86% (5.01%) 4.96% (3.60%) (11.69%) (30.29%) (50.26%)
Revenue per Share
2.89 3.14 3.10 4.24 4.91 8.90 9.77 10.55 21.61 25.98
Operating CF per Share
0.08 0.24 0.23 0.29 0.01 0.99 0.78 0.98 1.42 0.98
Capex per Share
(0.42) (0.18) (0.15) (0.15) (0.20) (0.37) (1.01) (1.70) (2.30) (1.86)
Free Cash Flow per Share
(0.34) 0.05 0.08 0.14 (0.19) 0.63 (0.23) (0.72) (0.88) (0.88)
Cash per Share
0.04 0.06 0.06 0.43 0.84 0.76 1.70 0.67 0.90 0.15
Shareholders Equity per Share
0.29 0.26 0.44 1.19 0.76 1.94 2.12 2.13 6.46 3.59
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
0.29 0.26 0.44 1.19 0.76 1.94 2.12 2.13 6.46 3.59
Free Cash Flow
(8.51) 1.38 2.34 4.00 (5.36) 19.50 (7.38) (22.77) (27.37) (27.28)
Working Capital
(3.84) (7.16) (6.28) (0.99) (6.37) 0.66 32.87 (11.48) (62.06) (76.32)
Capital Expenditures
(10.61) (4.61) (4.10) (4.36) (5.79) (11.47) (32.63) (53.55) (71.55) (57.59)
Net Current Asset Value
(35.42) (36.70) (32.38) (145.53) (159.21) (126.38) (143.90) (203.20) (689.42) (715.82)
EV/EBIT
0.00 0.00 16.11 10.73 0.00 20.27 13.60 26.42 44.57 49.11
Capex to Sales
0.15 0.06 0.05 0.04 0.04 0.04 0.10 0.16 0.11 0.07
Net Profit Margin
(23.05%) (5.29%) 3.82% 17.26% (9.04%) 11.31% 4.27% 1.42% (5.38%) (15.57%)
Price to Operating Income
0.00 0.00 14.60 8.10 0.00 20.27 12.56 20.95 10.16 6.78
Other line items
Depreciation/Fixed assets
0.07 0.09 0.08 0.08 0.16 0.16 0.13 0.12 0.13 0.17
Cash ROIC
(141.40%) (148.32%) (137.25%) (67.36%) (65.55%) (35.88%) (35.16%) (68.07%) (41.15%) (53.95%)
Accounts Receivable Turnover
13.44 14.63 13.60 13.59 16.85 31.00 23.17 20.02 33.02 27.78
Accounts Payable Turnover
18.24 13.64 12.05 14.02 15.44 22.92 20.71 16.61 22.11 19.75
Inventory Turnover
46.42 45.75 46.10 42.98 43.64 66.20 51.86 44.82 63.12 63.02
Average Days of Payables
24.04 31.36 30.52 31.50 22.32 19.10 19.06 26.10 20.41 20.06
Days of Inventory on Hand
8.36 8.25 7.92 11.64 7.51 6.74 8.36 8.45 7.48 5.39
Average Receivables
5.39 5.45 6.29 8.88 8.42 8.94 13.66 16.62 20.39 29.01
Average Payables
3.13 4.55 5.37 6.84 7.84 9.25 12.07 16.07 24.99 33.76
Average Inventory
1.23 1.36 1.40 2.23 2.77 3.20 4.82 5.96 8.75 10.58
Average Assets
54.10 52.58 54.50 131.28 211.08 222.70 260.43 304.13 638.66 922.14
Average Common Equity
13.49 6.97 9.31 22.99 27.95 41.25 64.56 67.98 55.30 (18.29)

Fold the line items

Columns are period end dates