Sony Corporation SONY

23.55 0.56 2.44% as of 25 Sep
Market cap
$137.7B
P/E
0.0×
Mar '17 Mar '18 Mar '19 Mar '20 Mar '21 Mar '22 Mar '23 Mar '24 Mar '25 Mar '26
P/E ratio
63.68 13.95 6.63 13.61 11.76 16.17 16.25 15.84 20.25 0.00
P/S ratio
0.60 0.79 0.70 0.96 1.54 1.44 1.31 1.18 1.80 1.50
P/FCF ratio
9.37 6.40 6.28 8.55 16.25 17.79 0.00 20.20 13.77 12.43
P/Operating CF
8.83 11.20 16.47 15.40 27.84 32.94 38.52 33.80 33.36 30.58
P/B ratio
1.46 1.85 1.36 1.66 2.47 1.99 2.08 1.98 2.73 2.20
Price to Tangible BV
2.26 2.60 2.20 2.56 3.65 2.47 2.78 2.72 3.68 3.03
EV/Sales
0.50 0.62 0.53 0.73 1.25 1.54 1.49 1.32 1.86 1.41
EV/EBITDA
6.12 4.86 3.64 4.80 8.28 7.23 7.49 7.29 9.39 6.69
EV/Operating CF
4.66 4.24 3.67 4.49 8.35 12.36 54.65 12.49 10.35 9.03
EV/FCF
7.71 5.06 4.79 6.52 13.21 18.96 (59.85) 22.55 14.23 11.66
Quick Ratio
0.43 0.53 0.50 0.57 0.64 0.45 0.39 0.29 0.32 0.44
Current Ratio
0.83 0.92 0.86 0.92 0.92 0.63 0.62 0.66 0.70 1.18
Net Debt/EBITDA
(1.32) (1.29) (1.13) (1.49) (1.91) 0.45 0.90 0.76 0.30 (0.44)
Debt/Assets
6.79% 7.05% 6.48% 6.40% 7.94% 11.00% 12.08% 11.99% 11.90% 6.64%
Debt/Equity
0.38 0.37 0.31 0.31 0.37 0.47 0.53 0.53 0.49 0.12
Asset Turnover
0.47 0.46 0.43 0.38 0.37 0.34 0.34 0.38 0.37 0.49
Operating CF/Net income
11.04 2.56 1.37 2.32 1.15 1.40 0.34 1.41 2.03 (5.95)
Capex/Depreciation
(0.98) (0.56) (0.79) (1.01) (1.27) (0.48) (0.55) (0.53) (0.55) (0.37)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
2.47% 14.25% 22.67% 12.75% 22.73% 13.43% 11.75% 12.47% 13.74% (3.84%)
ROA
0.45% 2.63% 4.58% 2.67% 4.79% 3.03% 2.73% 2.84% 3.22% (1.28%)
ROIC
7.77% 20.60% 18.62% 18.19% 20.08% 9.23% 8.08% 7.92% 9.48% 12.31%
Return on Tangible Assets
(67.97%) 166.36% (1,631.82%) 144.34% 301.42% (41.78%) (42.84%) (51.28%) (66.37%) (13.78%)
Average Days of Receivables
10.74 8.15 9.42 8.31 11.50 55.29 57.06 18.76 0.00 0.00
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
19.81% 18.53% 18.20% 18.19% 16.33% 16.01% 17.06% 16.56% 17.42% 18.42%
Intangible Assets out of Total Assets
0.06 0.06 0.08 0.07 0.07 0.05 0.06 0.06 0.06 0.15
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
(2.22) (1.52) (1.87) (1.58) (0.97) (1.24) (1.25) (1.27) (0.83) (0.07)
Graham Number
3.32 8.97 13.57 11.82 18.66 17.19 14.81 14.59 16.19 0.00
Earnings Yield
1.57% 7.17% 15.09% 7.35% 8.50% 6.18% 6.16% 6.31% 4.94% (1.71%)
Free Cash Flow Yield
10.67% 15.62% 15.92% 11.69% 6.15% 5.62% (1.90%) 4.95% 7.26% 8.04%
Revenue per Share
11.21 12.17 12.32 12.31 13.75 14.25 13.82 14.59 14.14 13.78
Operating CF per Share
1.19 1.79 1.79 2.01 2.06 1.77 0.38 1.54 2.53 2.15
Capex per Share
(0.47) (0.29) (0.42) (0.63) (0.76) (0.62) (0.72) (0.69) (0.69) (0.48)
Free Cash Flow per Share
0.72 1.50 1.37 1.38 1.30 1.15 (0.34) 0.85 1.84 1.67
Cash per Share
2.96 3.93 3.97 5.01 7.16 3.46 2.17 2.58 3.75 2.44
Shareholders Equity per Share
4.62 5.19 6.31 7.14 8.59 10.34 8.73 8.69 9.28 9.40
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
4.62 5.19 6.31 7.14 8.59 10.34 8.73 8.69 9.28 9.40
Free Cash Flow
4,546.32 9,473.24 8,673.11 8,544.42 8,025.10 7,155.21 (2,126.38) 5,249.78 11,151.58 9,950.53
Working Capital
(8,053.96) (4,000.01) (7,498.83) (4,648.73) (5,608.78) (28,701.99) (26,139.90) (23,565.15) (21,343.08) 6,054.62
Capital Expenditures
(2,979.82) (1,821.51) (2,655.53) (3,873.23) (4,666.31) (3,824.21) (4,455.10) (4,225.39) (4,171.47) (2,890.54)
Net Current Asset Value
(94,575.59) (92,180.54) (101,684.59) (115,134.86) (127,037.40) (157,961.75) (140,425.27) (135,064.64) (127,564.98) (8,051.41)
EV/EBIT
13.05 7.24 5.16 7.17 11.61 12.68 14.23 14.19 17.08 12.14
Capex to Sales
0.04 0.02 0.03 0.05 0.06 0.04 0.05 0.05 0.05 0.04
Net Profit Margin
0.96% 5.74% 10.57% 7.05% 13.02% 8.89% 8.12% 7.45% 8.81% (2.62%)
Price to Operating Income
15.86 9.17 6.77 9.40 14.28 11.89 12.53 12.72 16.54 12.95
Other line items
Depreciation/Fixed assets
0.43 0.49 0.48 0.46 0.40 0.81 0.81 0.75 0.76 0.81
Cash ROIC
0.80% 6.65% 5.61% 4.58% 2.94% 0.93% (7.94%) (1.06%) 5.01% 4.18%
Accounts Receivable Turnover
37.31 40.51 41.83 40.60 38.49 11.01 6.39 10.00 0.00 0.00
Accounts Payable Turnover
3.64 3.51 3.21 2.89 3.03 3.16 3.51 3.98 3.99 3.98
Inventory Turnover
7.60 7.66 7.65 7.73 8.35 7.56 5.70 5.23 5.87 6.80
Average Days of Payables
107.11 106.54 119.98 125.18 126.41 115.09 94.93 93.17 90.13 94.71
Days of Inventory on Hand
49.21 48.75 46.29 45.30 45.86 54.57 74.68 68.52 56.25 51.88
Average Receivables
1,895.03 1,898.07 1,864.47 1,871.58 2,197.73 8,019.87 13,362.37 8,984.15 — —
Average Payables
12,159.15 13,300.58 14,433.67 15,117.62 15,756.02 16,459.54 15,106.60 14,028.10 14,054.40 14,324.35
Average Inventory
5,814.94 6,098.10 6,057.97 5,653.61 5,709.60 6,885.07 9,321.09 10,671.08 9,564.86 8,375.80
Average Assets
151,316.15 167,916.50 180,212.05 200,398.15 229,848.75 259,508.05 254,192.80 236,223.35 234,138.30 168,222.95
Average Common Equity
27,546.01 30,991.92 36,377.31 41,996.97 48,452.80 58,448.70 58,994.55 53,725.35 54,842.06 56,178.34

Fold the line items

Columns are period end dates