Southern Company (The) SO

82.88 (0.01) (0.01%) as of 25 Sep
Market cap
$95.3B
P/E
19.9×
Indexes indicate stock being part of an index,
Growth Flags show if company had growth for consecutive years
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
18.93 56.15 20.05 14.00 20.82 30.35 21.85 19.46 20.48 22.13
P/S ratio
2.34 2.05 1.91 3.11 3.19 3.15 2.64 3.06 3.38 3.25
P/FCF ratio
0.00 0.00 23.58 19.90 291.45 0.00 0.00 0.00 75.06 0.00
P/Operating CF
77.99 41.27 32.92 74.03 44.03 66.88 60.15 42.67 41.52 37.04
P/B ratio
1.88 1.85 1.54 2.10 2.02 2.25 2.24 2.20 2.46 2.47
Price to Tangible BV
2.66 2.57 1.94 2.57 2.46 2.74 2.67 2.61 2.89 2.88
EV/Sales
4.52 4.06 3.72 5.11 5.52 5.33 4.45 5.40 5.71 5.63
EV/EBITDA
12.13 16.13 11.28 9.89 12.80 16.07 13.81 12.61 12.38 12.50
EV/Operating CF
18.36 14.61 12.58 18.93 16.80 19.98 20.68 18.05 15.59 16.98
EV/FCF
(37.43) (100.21) 45.97 32.69 504.52 (246.48) (96.82) (98.92) 126.99 (56.72)
Quick Ratio
0.39 0.38 0.33 0.38 0.31 0.37 0.29 0.24 0.24 0.26
Current Ratio
0.75 0.74 0.67 0.78 0.71 0.82 0.66 0.77 0.67 0.65
Net Debt/EBITDA
5.84 7.98 5.50 3.87 5.41 6.58 5.62 5.45 5.06 5.27
Debt/Assets
41.22% 43.56% 37.58% 37.73% 39.52% 40.99% 40.73% 42.84% 43.73% 46.15%
Debt/Equity
1.69 1.87 1.50 1.40 1.49 1.61 1.59 1.69 1.73 1.85
Asset Turnover
0.21 0.21 0.21 0.18 0.17 0.18 0.22 0.18 0.19 0.20
Operating CF/Net income
2.00 7.59 3.12 1.22 2.15 2.58 1.79 1.90 2.22 2.26
Capex/Depreciation
(2.50) (2.12) (1.42) (0.73) (1.66) (1.68) (1.88) (1.79) (1.63) (2.11)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
10.80% 3.35% 8.16% 15.59% 9.75% 7.42% 10.55% 11.40% 12.24% 11.49%
ROA
2.60% 0.76% 1.95% 4.02% 2.58% 1.91% 2.69% 2.90% 3.09% 2.89%
ROIC
4.01% 2.02% 3.64% 6.46% 3.81% 2.78% 3.83% 3.87% 4.46% 4.17%
Return on Tangible Assets
3.25% 1.10% 2.93% 5.90% 3.71% 2.68% 3.95% 4.11% 4.43% 4.00%
Average Days of Receivables
56.58 48.61 51.11 47.89 47.71 35.55 33.58 35.86 37.57 34.85
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
32.64% 30.35% 30.82% 32.00% 32.62% 31.12% 28.13% 29.50% 30.15% 29.11%
Intangible Assets out of Total Assets
0.07 0.06 0.05 0.05 0.05 0.04 0.04 0.04 0.04 0.04
Share Based Compensation of Revenue
0.61% 0.47% 0.53% 0.50% 0.55% 0.62% 0.43% 0.54% 0.49% 0.46%
Graham Net Nets
(1.57) (1.59) (1.74) (1.15) (1.26) (1.18) (1.16) (1.21) (1.08) (1.10)
Graham Number
38.95 21.97 37.45 55.75 44.97 39.33 48.76 51.40 55.01 55.89
Earnings Yield
5.28% 1.78% 4.99% 7.14% 4.80% 3.30% 4.58% 5.14% 4.88% 4.52%
Free Cash Flow Yield
(5.15%) (1.98%) 4.24% 5.02% 0.34% (0.69%) (1.74%) (1.78%) 1.33% (3.05%)
Revenue per Share
20.92 23.03 23.03 20.48 19.26 21.78 27.24 23.13 24.38 26.79
Operating CF per Share
5.15 6.39 6.81 5.53 6.33 5.81 5.86 6.92 8.93 8.89
Capex per Share
(7.67) (7.33) (4.95) (2.33) (6.12) (6.29) (7.11) (8.18) (7.83) (11.55)
Free Cash Flow per Share
(2.52) (0.93) 1.86 3.20 0.21 (0.47) (1.25) (1.26) 1.10 (2.66)
Cash per Share
2.08 2.13 1.37 1.89 1.01 1.69 1.78 0.69 0.98 1.49
Shareholders Equity per Share
28.11 25.85 28.75 30.64 30.74 30.69 32.12 32.26 33.46 35.24
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
28.11 25.85 28.75 30.64 30.74 30.69 32.12 32.26 33.46 35.24
Free Cash Flow
(2,401.00) (932.00) 1,900.00 3,348.00 223.00 (500.00) (1,346.00) (1,378.00) 1,202.00 (2,934.00)
Working Capital
(3,195.00) (3,522.00) (4,703.00) (2,729.00) (3,462.00) (1,956.00) (5,308.00) (3,035.00) (5,299.00) (5,971.00)
Capital Expenditures
(7,295.00) (7,326.00) (5,045.00) (2,433.00) (6,473.00) (6,669.00) (7,648.00) (8,931.00) (8,586.00) (12,736.00)
Net Current Asset Value
(73,245.00) (75,081.00) (78,001.00) (76,833.00) (81,793.00) (86,002.00) (89,943.00) (93,674.00) (97,812.00) (105,936.00)
EV/EBIT
20.04 40.03 20.84 14.15 23.03 33.33 24.27 23.40 21.60 22.84
Capex to Sales
0.37 0.32 0.21 0.11 0.32 0.29 0.26 0.35 0.32 0.43
Net Profit Margin
12.30% 3.66% 9.47% 22.13% 15.31% 10.35% 12.04% 15.74% 16.47% 14.69%
Price to Operating Income
10.40 20.22 10.69 8.61 13.30 19.68 14.39 13.28 12.77 13.20
Other line items
Depreciation/Fixed assets
0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.05 0.05 0.05
Cash ROIC
(99.50%) (96.26%) (98.92%) (98.08%) (98.50%) (98.03%) (96.58%) (96.48%) (93.75%) (93.05%)
Accounts Receivable Turnover
8.52 7.49 7.39 7.02 7.45 9.41 11.84 9.76 10.22 10.61
Accounts Payable Turnover
2.90 3.10 3.11 2.64 2.29 3.11 4.15 2.32 2.07 2.20
Inventory Turnover
2.93 3.53 4.08 3.28 2.57 3.46 5.59 2.88 2.31 2.76
Average Days of Payables
135.90 125.18 118.41 124.67 166.61 113.68 108.78 141.94 197.41 165.89
Days of Inventory on Hand
131.20 100.54 85.82 112.53 146.14 104.46 69.09 143.61 159.00 131.32
Average Receivables
2,335.50 3,075.50 3,178.50 3,050.00 2,736.50 2,457.00 2,472.50 2,587.50 2,616.00 2,786.50
Average Payables
2,066.50 2,379.00 2,555.00 2,347.50 2,213.50 2,240.50 2,847.00 3,211.50 3,299.50 3,705.50
Average Inventory
2,040.00 2,091.50 1,951.00 1,889.50 1,968.50 2,010.50 2,116.00 2,585.50 2,956.50 2,959.00
Average Assets
94,007.50 110,351.00 113,959.50 117,807.00 120,817.50 125,234.50 131,212.50 137,111.00 142,255.50 150,450.00
Average Common Equity
22,675.00 25,143.00 27,283.50 30,399.00 31,996.50 32,255.00 33,404.00 34,878.50 35,949.50 37,770.50

Fold the line items

Columns are period end dates