Southern Company (The) SO
82.88
(0.01)
(0.01%)
as of 25 Sep
- Market cap
- $95.3B
- P/E
- 19.9×
Follow SO
Indexes
indicate stock being part of an index,
Growth Flags
show if company had growth for consecutive years
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
18.93 | 56.15 | 20.05 | 14.00 | 20.82 | 30.35 | 21.85 | 19.46 | 20.48 | 22.13 |
P/S ratio |
2.34 | 2.05 | 1.91 | 3.11 | 3.19 | 3.15 | 2.64 | 3.06 | 3.38 | 3.25 |
P/FCF ratio |
0.00 | 0.00 | 23.58 | 19.90 | 291.45 | 0.00 | 0.00 | 0.00 | 75.06 | 0.00 |
P/Operating CF |
77.99 | 41.27 | 32.92 | 74.03 | 44.03 | 66.88 | 60.15 | 42.67 | 41.52 | 37.04 |
P/B ratio |
1.88 | 1.85 | 1.54 | 2.10 | 2.02 | 2.25 | 2.24 | 2.20 | 2.46 | 2.47 |
Price to Tangible BV |
2.66 | 2.57 | 1.94 | 2.57 | 2.46 | 2.74 | 2.67 | 2.61 | 2.89 | 2.88 |
EV/Sales |
4.52 | 4.06 | 3.72 | 5.11 | 5.52 | 5.33 | 4.45 | 5.40 | 5.71 | 5.63 |
EV/EBITDA |
12.13 | 16.13 | 11.28 | 9.89 | 12.80 | 16.07 | 13.81 | 12.61 | 12.38 | 12.50 |
EV/Operating CF |
18.36 | 14.61 | 12.58 | 18.93 | 16.80 | 19.98 | 20.68 | 18.05 | 15.59 | 16.98 |
EV/FCF |
(37.43) | (100.21) | 45.97 | 32.69 | 504.52 | (246.48) | (96.82) | (98.92) | 126.99 | (56.72) |
Quick Ratio |
0.39 | 0.38 | 0.33 | 0.38 | 0.31 | 0.37 | 0.29 | 0.24 | 0.24 | 0.26 |
Current Ratio |
0.75 | 0.74 | 0.67 | 0.78 | 0.71 | 0.82 | 0.66 | 0.77 | 0.67 | 0.65 |
Net Debt/EBITDA |
5.84 | 7.98 | 5.50 | 3.87 | 5.41 | 6.58 | 5.62 | 5.45 | 5.06 | 5.27 |
Debt/Assets |
41.22% | 43.56% | 37.58% | 37.73% | 39.52% | 40.99% | 40.73% | 42.84% | 43.73% | 46.15% |
Debt/Equity |
1.69 | 1.87 | 1.50 | 1.40 | 1.49 | 1.61 | 1.59 | 1.69 | 1.73 | 1.85 |
Asset Turnover |
0.21 | 0.21 | 0.21 | 0.18 | 0.17 | 0.18 | 0.22 | 0.18 | 0.19 | 0.20 |
Operating CF/Net income |
2.00 | 7.59 | 3.12 | 1.22 | 2.15 | 2.58 | 1.79 | 1.90 | 2.22 | 2.26 |
Capex/Depreciation |
(2.50) | (2.12) | (1.42) | (0.73) | (1.66) | (1.68) | (1.88) | (1.79) | (1.63) | (2.11) |
Interest Coverage |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 10.80% | 3.35% | 8.16% | 15.59% | 9.75% | 7.42% | 10.55% | 11.40% | 12.24% | 11.49% | |
| 2.60% | 0.76% | 1.95% | 4.02% | 2.58% | 1.91% | 2.69% | 2.90% | 3.09% | 2.89% | |
ROIC |
4.01% | 2.02% | 3.64% | 6.46% | 3.81% | 2.78% | 3.83% | 3.87% | 4.46% | 4.17% |
Return on Tangible Assets |
3.25% | 1.10% | 2.93% | 5.90% | 3.71% | 2.68% | 3.95% | 4.11% | 4.43% | 4.00% |
Average Days of Receivables |
56.58 | 48.61 | 51.11 | 47.89 | 47.71 | 35.55 | 33.58 | 35.86 | 37.57 | 34.85 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
32.64% | 30.35% | 30.82% | 32.00% | 32.62% | 31.12% | 28.13% | 29.50% | 30.15% | 29.11% |
Intangible Assets out of Total Assets |
0.07 | 0.06 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
Share Based Compensation of Revenue |
0.61% | 0.47% | 0.53% | 0.50% | 0.55% | 0.62% | 0.43% | 0.54% | 0.49% | 0.46% |
Graham Net Nets |
(1.57) | (1.59) | (1.74) | (1.15) | (1.26) | (1.18) | (1.16) | (1.21) | (1.08) | (1.10) |
Graham Number |
38.95 | 21.97 | 37.45 | 55.75 | 44.97 | 39.33 | 48.76 | 51.40 | 55.01 | 55.89 |
Earnings Yield |
5.28% | 1.78% | 4.99% | 7.14% | 4.80% | 3.30% | 4.58% | 5.14% | 4.88% | 4.52% |
Free Cash Flow Yield |
(5.15%) | (1.98%) | 4.24% | 5.02% | 0.34% | (0.69%) | (1.74%) | (1.78%) | 1.33% | (3.05%) |
Revenue per Share |
20.92 | 23.03 | 23.03 | 20.48 | 19.26 | 21.78 | 27.24 | 23.13 | 24.38 | 26.79 |
Operating CF per Share |
5.15 | 6.39 | 6.81 | 5.53 | 6.33 | 5.81 | 5.86 | 6.92 | 8.93 | 8.89 |
Capex per Share |
(7.67) | (7.33) | (4.95) | (2.33) | (6.12) | (6.29) | (7.11) | (8.18) | (7.83) | (11.55) |
Free Cash Flow per Share |
(2.52) | (0.93) | 1.86 | 3.20 | 0.21 | (0.47) | (1.25) | (1.26) | 1.10 | (2.66) |
Cash per Share |
2.08 | 2.13 | 1.37 | 1.89 | 1.01 | 1.69 | 1.78 | 0.69 | 0.98 | 1.49 |
Shareholders Equity per Share |
28.11 | 25.85 | 28.75 | 30.64 | 30.74 | 30.69 | 32.12 | 32.26 | 33.46 | 35.24 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
28.11 | 25.85 | 28.75 | 30.64 | 30.74 | 30.69 | 32.12 | 32.26 | 33.46 | 35.24 |
Free Cash Flow |
(2,401.00) | (932.00) | 1,900.00 | 3,348.00 | 223.00 | (500.00) | (1,346.00) | (1,378.00) | 1,202.00 | (2,934.00) |
Working Capital |
(3,195.00) | (3,522.00) | (4,703.00) | (2,729.00) | (3,462.00) | (1,956.00) | (5,308.00) | (3,035.00) | (5,299.00) | (5,971.00) |
Capital Expenditures |
(7,295.00) | (7,326.00) | (5,045.00) | (2,433.00) | (6,473.00) | (6,669.00) | (7,648.00) | (8,931.00) | (8,586.00) | (12,736.00) |
Net Current Asset Value |
(73,245.00) | (75,081.00) | (78,001.00) | (76,833.00) | (81,793.00) | (86,002.00) | (89,943.00) | (93,674.00) | (97,812.00) | (105,936.00) |
EV/EBIT |
20.04 | 40.03 | 20.84 | 14.15 | 23.03 | 33.33 | 24.27 | 23.40 | 21.60 | 22.84 |
Capex to Sales |
0.37 | 0.32 | 0.21 | 0.11 | 0.32 | 0.29 | 0.26 | 0.35 | 0.32 | 0.43 |
Net Profit Margin |
12.30% | 3.66% | 9.47% | 22.13% | 15.31% | 10.35% | 12.04% | 15.74% | 16.47% | 14.69% |
Price to Operating Income |
10.40 | 20.22 | 10.69 | 8.61 | 13.30 | 19.68 | 14.39 | 13.28 | 12.77 | 13.20 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 |
Cash ROIC |
(99.50%) | (96.26%) | (98.92%) | (98.08%) | (98.50%) | (98.03%) | (96.58%) | (96.48%) | (93.75%) | (93.05%) |
Accounts Receivable Turnover |
8.52 | 7.49 | 7.39 | 7.02 | 7.45 | 9.41 | 11.84 | 9.76 | 10.22 | 10.61 |
Accounts Payable Turnover |
2.90 | 3.10 | 3.11 | 2.64 | 2.29 | 3.11 | 4.15 | 2.32 | 2.07 | 2.20 |
Inventory Turnover |
2.93 | 3.53 | 4.08 | 3.28 | 2.57 | 3.46 | 5.59 | 2.88 | 2.31 | 2.76 |
Average Days of Payables |
135.90 | 125.18 | 118.41 | 124.67 | 166.61 | 113.68 | 108.78 | 141.94 | 197.41 | 165.89 |
Days of Inventory on Hand |
131.20 | 100.54 | 85.82 | 112.53 | 146.14 | 104.46 | 69.09 | 143.61 | 159.00 | 131.32 |
Average Receivables |
2,335.50 | 3,075.50 | 3,178.50 | 3,050.00 | 2,736.50 | 2,457.00 | 2,472.50 | 2,587.50 | 2,616.00 | 2,786.50 |
Average Payables |
2,066.50 | 2,379.00 | 2,555.00 | 2,347.50 | 2,213.50 | 2,240.50 | 2,847.00 | 3,211.50 | 3,299.50 | 3,705.50 |
Average Inventory |
2,040.00 | 2,091.50 | 1,951.00 | 1,889.50 | 1,968.50 | 2,010.50 | 2,116.00 | 2,585.50 | 2,956.50 | 2,959.00 |
Average Assets |
94,007.50 | 110,351.00 | 113,959.50 | 117,807.00 | 120,817.50 | 125,234.50 | 131,212.50 | 137,111.00 | 142,255.50 | 150,450.00 |
Average Common Equity |
22,675.00 | 25,143.00 | 27,283.50 | 30,399.00 | 31,996.50 | 32,255.00 | 33,404.00 | 34,878.50 | 35,949.50 | 37,770.50 |
Columns are period end dates