SK Telecom Co., Ltd. SKM

36.30 0.53 1.48% as of 25 Sep
Market cap
$13.7B
P/E
60.3×
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
9.34 7.58 5.96 17.42 12.89 6.37 12.19 9.21 8.59 30.09
P/S ratio
0.85 1.13 1.11 0.96 1.07 1.05 0.67 0.58 0.64 0.65
P/FCF ratio
12.61 19.24 17.01 11.57 8.81 9.86 5.44 5.48 4.41 6.07
P/Operating CF
9.51 21.76 11.13 15.10 15.48 13.15 8.43 8.50 9.05 10.20
P/B ratio
0.90 1.10 0.84 0.77 0.82 1.44 0.95 0.84 0.97 0.87
Price to Tangible BV
1.40 1.59 1.35 1.17 1.21 2.77 1.71 1.41 1.52 1.22
EV/Sales
1.16 1.42 1.51 1.47 1.48 1.49 1.07 1.00 1.00 1.06
EV/EBITDA
15.24 20.40 30.65 16.25 25.09 17.55 11.66 10.02 10.68 17.42
EV/Operating CF
4.68 6.48 5.90 4.04 4.76 5.00 3.60 3.56 3.55 4.66
EV/FCF
17.18 24.20 23.21 17.67 12.18 13.98 8.75 9.34 6.93 9.87
Quick Ratio
0.84 0.79 0.83 0.70 0.75 0.56 0.57 0.58 0.52 0.60
Current Ratio
0.93 0.87 1.16 1.04 1.07 0.91 0.90 0.94 0.81 1.03
Net Debt/EBITDA
4.06 4.18 8.18 7.94 6.93 5.17 4.42 4.15 3.88 6.71
Debt/Assets
23.54% 21.95% 22.59% 22.96% 22.14% 28.54% 29.26% 30.03% 29.58% 28.95%
Debt/Equity
0.46 0.41 0.43 0.45 0.43 0.72 0.75 0.74 0.76 0.67
Asset Turnover
0.58 0.54 0.45 0.38 0.40 0.46 0.49 0.61 0.55 0.57
Operating CF/Net income
2.56 1.49 1.39 4.55 3.87 2.10 5.65 4.60 4.13 10.10
Capex/Depreciation
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
10.62% 15.13% 15.49% 3.63% 6.37% 14.07% 6.51% 9.41% 9.54% 3.14%
ROA
5.58% 7.98% 8.25% 1.89% 3.25% 6.51% 2.57% 3.74% 3.79% 1.28%
ROIC
3.81% 3.31% 1.79% 2.03% 2.15% 4.54% 5.19% 5.63% 5.75% 3.28%
Return on Tangible Assets
16.71% 27.96% 26.31% 6.92% 10.77% 19.51% 7.30% 8.54% 11.32% 3.21%
Average Days of Receivables
71.53 70.43 63.46 64.15 61.75 53.28 51.52 48.01 47.79 47.87
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
13.45% 14.18% 16.27% 18.25% 18.36% 15.03% 15.56% 15.43% 16.17% 16.76%
Intangible Assets out of Total Assets
0.18 0.16 0.20 0.18 0.16 0.19 0.17 0.16 0.14 0.13
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
(0.63) (0.46) (0.64) (0.82) (0.73) (0.69) (1.03) (1.10) (0.97) (0.93)
Graham Number
55.46 75.95 93.71 0.00 58.75 41.79 28.75 35.95 34.53 19.07
Earnings Yield
10.70% 13.20% 16.78% 5.74% 7.76% 15.69% 8.21% 10.86% 11.64% 3.32%
Free Cash Flow Yield
7.93% 5.20% 5.88% 8.64% 11.35% 10.14% 18.39% 18.26% 22.66% 16.48%
Revenue per Share
40.01 40.88 39.94 36.24 37.64 25.36 31.00 36.15 32.94 31.56
Operating CF per Share
9.89 8.98 10.21 8.09 11.70 7.57 9.21 10.13 9.30 7.17
Capex per Share
(7.20) (6.58) (7.62) (7.09) (7.13) (4.86) (5.42) (6.27) (4.53) (3.79)
Free Cash Flow per Share
2.70 2.40 2.60 1.01 4.58 2.71 3.79 3.86 4.77 3.38
Cash per Share
4.85 5.17 6.48 4.66 5.94 2.13 3.78 3.60 4.51 3.08
Shareholders Equity per Share
37.58 42.00 52.68 46.35 49.04 18.55 21.70 25.03 21.63 23.68
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
37.58 42.00 52.68 46.35 49.04 18.55 21.70 25.03 21.63 23.68
Free Cash Flow
1,040.77 929.19 1,001.97 395.99 1,821.02 1,619.00 1,486.72 1,507.11 1,825.48 1,295.85
Working Capital
(402.72) (816.59) 1,011.27 251.66 477.70 (546.99) (579.14) (326.70) (1,223.32) 138.15
Capital Expenditures
(2,778.08) (2,541.04) (2,940.68) (2,792.87) (2,836.48) (2,909.16) (2,124.80) (2,450.65) (1,735.62) (1,450.84)
Net Current Asset Value
(8,266.14) (8,277.91) (10,975.53) (10,948.63) (11,788.50) (11,001.13) (8,353.71) (9,044.18) (7,847.65) (7,297.75)
EV/EBIT
15.24 20.40 30.65 33.35 25.09 17.55 11.66 10.02 10.68 17.42
Capex to Sales
0.18 0.16 0.19 0.20 0.19 0.19 0.17 0.17 0.14 0.12
Net Profit Margin
9.67% 14.72% 18.36% 4.90% 8.03% 14.19% 5.26% 6.10% 6.83% 2.25%
Price to Operating Income
11.19 16.22 22.46 21.84 18.16 12.38 7.24 5.87 6.81 10.71
Other line items
Depreciation/Fixed assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash ROIC
(23.98%) (22.80%) (18.42%) (23.61%) (19.90%) (34.73%) (34.83%) (34.99%) (32.29%) (34.16%)
Accounts Receivable Turnover
5.42 5.20 5.38 5.50 5.94 6.39 6.18 7.91 7.19 7.47
Accounts Payable Turnover
9.40 8.23 7.99 6.56 6.59 8.53 13.47 20.37 15.96 18.30
Inventory Turnover
12.05 11.66 10.46 11.65 16.00 12.48 10.49 13.65 11.00 11.51
Average Days of Payables
46.09 41.36 47.76 55.97 50.90 31.23 14.47 22.99 20.21 18.63
Days of Inventory on Hand
29.76 32.03 36.08 20.80 23.40 33.54 26.96 29.56 33.52 28.17
Average Receivables
2,850.31 3,037.15 2,864.73 2,595.21 2,521.74 2,375.02 1,965.48 1,786.79 1,754.63 1,618.16
Average Payables
305.04 339.37 331.76 348.81 324.48 234.92 116.99 87.19 100.23 83.08
Average Inventory
238.12 239.51 253.65 196.22 133.73 160.66 150.31 130.15 145.35 132.10
Average Assets
26,745.51 29,126.85 34,320.85 37,122.60 37,007.44 33,072.86 24,867.97 23,005.58 22,728.03 21,218.07
Average Common Equity
14,063.12 15,365.54 18,282.05 19,298.33 18,887.92 15,309.32 9,805.13 9,145.68 9,031.03 8,674.02

Fold the line items

Columns are period end dates