Grupo Simec, S.A. de C.V. SIM

28.85 (1.05) (3.51%) as of 25 Sep
Market cap
$5.0B
P/E
24.0×
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
63.11 7.18 17.50 13.62 8.85 23.91 0.00 8.73 30.53 18.11
P/S ratio
2.88 2.26 2.06 2.02 1.52 3.63 0.89 0.91 1.02 1.52
P/FCF ratio
0.00 22.23 47.92 15.09 11.54 38.24 0.00 53.05 0.00 127.20
P/Operating CF
50.69 82.22 89.57 609.39 32.03 57.73 (16.01) 170.45 33.17 (288.63)
P/B ratio
1.47 1.28 1.70 2.28 2.02 3.56 0.93 0.85 0.83 1.26
Price to Tangible BV
1.53 1.33 1.79 2.40 2.14 3.82 1.00 0.92 0.89 1.36
EV/Sales
1.94 1.39 1.49 1.62 1.25 3.39 0.67 0.71 0.78 1.23
EV/EBITDA
9.34 7.37 7.09 6.65 4.72 19.64 6.64 5.12 5.15 6.96
EV/Operating CF
112.21 8.45 14.37 9.82 8.27 27.27 21.91 5.79 5.41 9.86
EV/FCF
(24.78) 13.71 34.61 12.12 9.47 35.73 (99.92) 41.39 (1,128.61) 102.96
Quick Ratio
4.14 3.42 2.37 1.93 2.03 1.71 1.83 1.66 1.99 2.79
Current Ratio
5.25 4.56 3.22 2.87 3.23 2.89 3.08 2.90 3.61 4.17
Net Debt/EBITDA
(4.54) (4.58) (2.73) (1.63) (1.03) (1.16) (2.16) (1.35) (1.48) (1.64)
Debt/Assets
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
Debt/Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Asset Turnover
0.41 0.47 0.65 0.87 1.11 0.76 0.74 0.75 0.65 0.69
Operating CF/Net income
0.35 0.53 1.00 1.14 0.89 1.30 (0.64) 0.88 1.61 1.19
Capex/Depreciation
(2.67) (1.99) (2.41) (1.52) (0.91) (0.65) (1.15) (1.79) (2.07) (2.17)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
2.46% 18.98% 9.34% 17.51% 25.80% 8.09% (4.80%) 10.41% 5.09% 9.18%
ROA
2.02% 14.77% 6.81% 12.58% 18.77% 5.93% (3.52%) 7.68% 3.93% 7.24%
ROIC
10.60% 11.01% 18.12% 28.57% 31.70% 12.81% 5.79% 8.87% 8.09% 8.48%
Return on Tangible Assets
2.65% 18.76% 9.17% 17.41% 23.19% 8.78% (5.13%) 10.72% 4.97% 9.02%
Average Days of Receivables
71.25 61.82 63.13 51.94 48.01 68.25 63.26 80.93 90.68 98.70
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
9.34% 7.73% 5.63% 4.54% 3.67% 5.63% 4.79% 3.03% 4.32% 4.64%
Intangible Assets out of Total Assets
0.03 0.03 0.03 0.03 0.04 0.05 0.05 0.05 0.05 0.06
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
0.36 0.43 0.29 0.22 0.24 0.10 0.36 0.52 0.53 0.35
Graham Number
14.59 42.41 27.06 29.79 30.28 6.58 0.00 0.00 0.00 13.72
Earnings Yield
1.58% 13.92% 5.71% 7.34% 11.30% 4.18% (5.19%) 11.46% 3.28% 5.52%
Free Cash Flow Yield
(2.71%) 4.50% 2.09% 6.63% 8.66% 2.62% (0.75%) 1.88% (0.07%) 0.79%
Revenue per Share
10.30 12.01 15.10 17.32 17.77 10.89 11.46 11.39 9.24 9.09
Operating CF per Share
0.18 1.98 1.57 2.86 2.68 1.10 0.35 1.03 0.89 1.13
Capex per Share
(0.98) (0.76) (0.91) (0.54) (0.34) (0.29) (0.43) (0.64) (0.98) (1.02)
Free Cash Flow per Share
(0.81) 1.22 0.65 2.32 2.34 0.81 (0.08) 0.39 (0.09) 0.11
Cash per Share
9.71 10.41 8.66 6.89 4.84 2.35 2.50 2.23 2.35 2.63
Shareholders Equity per Share
20.14 21.15 18.28 15.35 13.36 10.02 10.94 11.34 10.98 10.98
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
20.14 21.15 18.28 15.35 13.36 10.02 10.94 11.34 10.98 10.98
Free Cash Flow
(123.63) 187.83 100.04 357.56 360.92 125.82 (11.89) 64.05 (14.18) 17.59
Working Capital
1,850.08 1,991.10 1,625.21 1,398.66 1,218.13 747.41 786.43 891.37 1,000.24 937.36
Capital Expenditures
(150.94) (116.77) (140.84) (83.64) (52.57) (44.61) (66.11) (103.91) (161.09) (166.17)
Net Current Asset Value
1,656.36 1,779.38 1,398.57 1,177.55 997.24 557.08 572.27 664.59 778.76 781.38
EV/EBIT
11.28 8.85 8.06 7.27 5.13 46.62 9.81 6.01 7.21 9.86
Capex to Sales
0.10 0.06 0.06 0.03 0.02 0.03 0.04 0.06 0.11 0.11
Net Profit Margin
4.94% 31.16% 10.41% 14.52% 16.98% 7.80% (4.79%) 10.24% 6.00% 10.48%
Price to Operating Income
16.76 14.35 11.16 9.05 6.24 49.89 13.00 7.71 9.47 12.19
Other line items
Depreciation/Fixed assets
0.05 0.05 0.06 0.07 0.07 0.09 0.07 0.07 0.09 0.10
Cash ROIC
(23.44%) (15.93%) (18.65%) (11.26%) (13.39%) (30.22%) (39.18%) (32.34%) (31.30%) (26.86%)
Accounts Receivable Turnover
5.09 5.17 5.94 7.21 8.12 5.40 4.94 4.71 3.92 4.55
Accounts Payable Turnover
6.11 4.40 3.97 4.86 6.66 5.85 7.01 7.24 7.01 7.02
Inventory Turnover
2.19 2.40 2.91 3.23 3.92 3.21 3.27 3.30 3.09 3.17
Average Days of Payables
49.24 58.42 87.36 86.55 63.11 66.81 50.74 52.43 60.62 45.31
Days of Inventory on Hand
145.74 156.53 119.75 117.65 107.29 113.37 100.07 121.08 125.70 115.09
Average Receivables
310.83 357.51 390.99 370.31 337.63 311.26 360.05 395.03 388.35 324.28
Average Payables
194.61 324.65 442.24 402.31 295.74 234.07 223.05 219.97 181.38 173.83
Average Inventory
543.89 594.72 603.56 604.90 502.37 427.10 478.43 483.09 411.45 385.57
Average Assets
3,872.42 3,898.79 3,553.90 3,080.65 2,480.56 2,211.44 2,417.03 2,479.41 2,322.71 2,134.86
Average Common Equity
3,172.20 3,033.20 2,590.07 2,213.43 1,804.66 1,622.14 1,772.86 1,829.27 1,794.29 1,683.87

Fold the line items

Columns are period end dates