Grupo Simec, S.A. de C.V. SIM

28.85 (1.05) (3.51%) as of 25 Sep
Market cap
$5.0B
P/E
24.0×
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
18.11 30.53 8.73 0.00 23.91 8.85 13.62 17.50 7.18 63.11
P/S ratio
1.52 1.02 0.91 0.89 3.63 1.52 2.02 2.06 2.26 2.88
P/FCF ratio
127.20 0.00 53.05 0.00 38.24 11.54 15.09 47.92 22.23 0.00
P/Operating CF
(288.63) 33.17 170.45 (16.01) 57.73 32.03 609.39 89.57 82.22 50.69
P/B ratio
1.26 0.83 0.85 0.93 3.56 2.02 2.28 1.70 1.28 1.47
Price to Tangible BV
1.36 0.89 0.92 1.00 3.82 2.14 2.40 1.79 1.33 1.53
EV/Sales
1.23 0.78 0.71 0.67 3.39 1.25 1.62 1.49 1.39 1.94
EV/EBITDA
6.96 5.15 5.12 6.64 19.64 4.72 6.65 7.09 7.37 9.34
EV/Operating CF
9.86 5.41 5.79 21.91 27.27 8.27 9.82 14.37 8.45 112.21
EV/FCF
102.96 (1,128.61) 41.39 (99.92) 35.73 9.47 12.12 34.61 13.71 (24.78)
Quick Ratio
2.79 1.99 1.66 1.83 1.71 2.03 1.93 2.37 3.42 4.14
Current Ratio
4.17 3.61 2.90 3.08 2.89 3.23 2.87 3.22 4.56 5.25
Net Debt/EBITDA
(1.64) (1.48) (1.35) (2.16) (1.16) (1.03) (1.63) (2.73) (4.58) (4.54)
Debt/Assets
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
Debt/Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Asset Turnover
0.69 0.65 0.75 0.74 0.76 1.11 0.87 0.65 0.47 0.41
Operating CF/Net income
1.19 1.61 0.88 (0.64) 1.30 0.89 1.14 1.00 0.53 0.35
Capex/Depreciation
(2.17) (2.07) (1.79) (1.15) (0.65) (0.91) (1.52) (2.41) (1.99) (2.67)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
9.18% 5.09% 10.41% (4.80%) 8.09% 25.80% 17.51% 9.34% 18.98% 2.46%
ROA
7.24% 3.93% 7.68% (3.52%) 5.93% 18.77% 12.58% 6.81% 14.77% 2.02%
ROIC
8.48% 8.09% 8.87% 5.79% 12.81% 31.70% 28.57% 18.12% 11.01% 10.60%
Return on Tangible Assets
9.02% 4.97% 10.72% (5.13%) 8.78% 23.19% 17.41% 9.17% 18.76% 2.65%
Average Days of Receivables
98.70 90.68 80.93 63.26 68.25 48.01 51.94 63.13 61.82 71.25
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
4.64% 4.32% 3.03% 4.79% 5.63% 3.67% 4.54% 5.63% 7.73% 9.34%
Intangible Assets out of Total Assets
0.06 0.05 0.05 0.05 0.05 0.04 0.03 0.03 0.03 0.03
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
0.35 0.53 0.52 0.36 0.10 0.24 0.22 0.29 0.43 0.36
Graham Number
13.72 0.00 0.00 0.00 6.58 30.28 29.79 27.06 42.41 14.59
Earnings Yield
5.52% 3.28% 11.46% (5.19%) 4.18% 11.30% 7.34% 5.71% 13.92% 1.58%
Free Cash Flow Yield
0.79% (0.07%) 1.88% (0.75%) 2.62% 8.66% 6.63% 2.09% 4.50% (2.71%)
Revenue per Share
9.09 9.24 11.39 11.46 10.89 17.77 17.32 15.10 12.01 10.30
Operating CF per Share
1.13 0.89 1.03 0.35 1.10 2.68 2.86 1.57 1.98 0.18
Capex per Share
(1.02) (0.98) (0.64) (0.43) (0.29) (0.34) (0.54) (0.91) (0.76) (0.98)
Free Cash Flow per Share
0.11 (0.09) 0.39 (0.08) 0.81 2.34 2.32 0.65 1.22 (0.81)
Cash per Share
2.63 2.35 2.23 2.50 2.35 4.84 6.89 8.66 10.41 9.71
Shareholders Equity per Share
10.98 10.98 11.34 10.94 10.02 13.36 15.35 18.28 21.15 20.14
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
10.98 10.98 11.34 10.94 10.02 13.36 15.35 18.28 21.15 20.14
Free Cash Flow
17.59 (14.18) 64.05 (11.89) 125.82 360.92 357.56 100.04 187.83 (123.63)
Working Capital
937.36 1,000.24 891.37 786.43 747.41 1,218.13 1,398.66 1,625.21 1,991.10 1,850.08
Capital Expenditures
(166.17) (161.09) (103.91) (66.11) (44.61) (52.57) (83.64) (140.84) (116.77) (150.94)
Net Current Asset Value
781.38 778.76 664.59 572.27 557.08 997.24 1,177.55 1,398.57 1,779.38 1,656.36
EV/EBIT
9.86 7.21 6.01 9.81 46.62 5.13 7.27 8.06 8.85 11.28
Capex to Sales
0.11 0.11 0.06 0.04 0.03 0.02 0.03 0.06 0.06 0.10
Net Profit Margin
10.48% 6.00% 10.24% (4.79%) 7.80% 16.98% 14.52% 10.41% 31.16% 4.94%
Price to Operating Income
12.19 9.47 7.71 13.00 49.89 6.24 9.05 11.16 14.35 16.76
Other line items
Depreciation/Fixed assets
0.10 0.09 0.07 0.07 0.09 0.07 0.07 0.06 0.05 0.05
Cash ROIC
(26.86%) (31.30%) (32.34%) (39.18%) (30.22%) (13.39%) (11.26%) (18.65%) (15.93%) (23.44%)
Accounts Receivable Turnover
4.55 3.92 4.71 4.94 5.40 8.12 7.21 5.94 5.17 5.09
Accounts Payable Turnover
7.02 7.01 7.24 7.01 5.85 6.66 4.86 3.97 4.40 6.11
Inventory Turnover
3.17 3.09 3.30 3.27 3.21 3.92 3.23 2.91 2.40 2.19
Average Days of Payables
45.31 60.62 52.43 50.74 66.81 63.11 86.55 87.36 58.42 49.24
Days of Inventory on Hand
115.09 125.70 121.08 100.07 113.37 107.29 117.65 119.75 156.53 145.74
Average Receivables
324.28 388.35 395.03 360.05 311.26 337.63 370.31 390.99 357.51 310.83
Average Payables
173.83 181.38 219.97 223.05 234.07 295.74 402.31 442.24 324.65 194.61
Average Inventory
385.57 411.45 483.09 478.43 427.10 502.37 604.90 603.56 594.72 543.89
Average Assets
2,134.86 2,322.71 2,479.41 2,417.03 2,211.44 2,480.56 3,080.65 3,553.90 3,898.79 3,872.42
Average Common Equity
1,683.87 1,794.29 1,829.27 1,772.86 1,622.14 1,804.66 2,213.43 2,590.07 3,033.20 3,172.20

Fold the line items

Columns are period end dates