Baijiayun Group Ltd. RTCJF

0.00 0.00 NaN as of 24 Sep
Market cap
$7.3M
P/E
0.0×
Dec '18 Dec '19 Dec '20 Jun '21 Dec '21 Jun '22 Dec '22 Jun '23 Jun '24 Jun '25
P/E ratio
0.00 63.23 6.67 4.10 3.30 2.19 5.78 5.59 0.56 0.01
P/S ratio
14.41 19.10 74.74 0.68 42.26 0.29 542.10 524.21 52.04 1.29
P/FCF ratio
120.11 99.64 196.41 1.05 67.60 0.79 2,104.15 2,034.67 201.98 60.27
P/Operating CF
1,640.67 326.14 522.93 17.10 1,096.44 (14.23) (38,064.33) (36,807.49) (3,653.82) (79.90)
P/B ratio
24.41 30.80 110.48 0.93 52.07 0.33 513.99 497.02 51.25 4.34
Price to Tangible BV
24.41 30.80 110.48 0.93 52.07 0.33 538.68 520.89 65.06 5.82
EV/Sales
14.47 19.05 74.58 0.40 41.85 (0.21) 541.99 524.09 51.63 1.31
EV/EBITDA
35.97 39.31 184.51 0.89 97.14 0.00 1,390.09 1,344.18 132.41 3.36
EV/Operating CF
103.34 79.46 177.55 1.11 121.47 (3.04) 11,241.18 10,869.93 1,070.78 55.95
EV/FCF
120.60 99.34 195.99 0.61 66.93 (0.57) 2,103.71 2,034.23 200.39 61.09
Quick Ratio
0.27 0.44 0.71 2.23 1.96 1.13 1.13 1.39 0.93 0.38
Current Ratio
0.40 0.57 1.47 2.43 2.26 1.52 1.32 2.47 1.40 1.05
Net Debt/EBITDA
0.53 (0.33) (0.88) (25.32) (1.99) 1.99 1.17 0.79 0.01 (0.29)
Debt/Assets
14.29% 13.95% 14.59% 0.00% 13.66% 0.14% 13.15% 9.17% 13.94% 25.78%
Debt/Equity
0.33 0.31 0.29 0.00 0.21 (0.01) 0.25 0.14 0.35 1.53
Asset Turnover
0.67 0.72 0.76 0.54 0.78 0.75 0.63 0.66 0.60 0.73
Operating CF/Net income
(1.15) 4.78 5.99 (2.91) 0.90 1.07 1.07 1.37 0.08 0.50
Capex/Depreciation
(0.10) (0.30) (0.27) (6.17) 8.91 (5.80) 0.00 (0.64) 0.00 (0.01)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
(10.30%) 5.58% 9.28% (10.89%) 61.87% (83.99%) 150.74% (20.10%) (144.28%) (95.09%)
ROA
(4.43%) 2.45% 4.45% (2.16%) 17.55% (18.17%) (15.32%) (6.23%) (81.65%) (27.46%)
ROIC
(3.28%) 7.73% 7.78% 0.00% 57.44% 0.00% 0.00% (5.86%) (129.38%) (87.19%)
Return on Tangible Assets
(12.43%) 5.90% 9.24% (3.45%) 29.36% (63.63%) (95.22%) (13.31%) (570.89%) (763.82%)
Average Days of Receivables
24.76 29.32 35.11 84.72 26.88 120.82 121.39 162.68 146.33 57.93
Research and Development Expense of Revenue
4.53% 0.41% 3.20% 14.01% 0.00% 19.02% 19.02% 7.84% 14.78% 5.35%
Selling, General and Administrative Expense of Revenue
19.78% 18.03% 22.97% 24.81% 13.64% 32.30% 20.95% 25.50% 89.56% 65.29%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.01 0.00 0.04 0.04 0.13 0.12 0.08
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 13.88% 0.00% 1.80% 27.92% 1.07%
Graham Net Nets
(0.03) (0.02) 0.00 0.61 0.01 1.96 0.00 0.00 0.01 0.13
Graham Number
0.00 30.31 206.34 2,991.59 287.13 2,931.74 73.77 0.00 0.00 —
Earnings Yield
(41.19%) 1.58% 14.99% 24.37% 30.34% 45.73% 17.29% 17.88% 180.11% 7,257.92%
Free Cash Flow Yield
0.83% 1.00% 0.51% 94.87% 1.48% 127.16% 0.05% 0.05% 0.50% 1.66%
Revenue per Share
1,483.46 1,474.28 1,578.29 100.58 1,904.16 199.36 1.56 110.20 62.09 41.14
Operating CF per Share
112.94 238.81 550.89 11.72 383.61 (51.79) (0.40) (14.19) (6.75) (7.81)
Capex per Share
(20.55) (55.17) (52.75) (1.92) 551.56 (5.85) 0.00 (0.79) 0.00 (0.02)
Free Cash Flow per Share
92.39 183.64 498.13 9.80 935.17 (57.64) (0.40) (14.98) (6.75) (7.83)
Cash per Share
208.65 379.42 566.73 157.60 1,338.41 95.42 0.75 24.43 9.43 8.53
Shareholders Equity per Share
875.44 914.56 1,067.65 (10.89) 1,521.32 (29.13) 1.29 119.31 25.35 9.15
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
875.44 914.56 1,067.65 (10.89) 1,521.32 (29.13) 1.29 119.31 25.35 9.15
Free Cash Flow
3.02 6.01 16.29 4.04 30.58 (19.83) (17.82) (11.18) (6.50) (8.10)
Working Capital
(22.27) (15.79) 15.49 47.71 30.91 25.63 15.61 57.80 14.21 2.01
Capital Expenditures
(0.67) (1.80) (1.72) (0.79) 18.04 (2.01) (2.01) (0.59) 0.00 (0.02)
Net Current Asset Value
(22.64) (16.12) 15.21 (8.23) 30.63 (44.00) 14.84 46.95 13.11 (3.49)
EV/EBIT
0.00 276.81 1,173.42 2.98 325.84 0.00 3,512.22 3,396.23 334.56 8.48
Capex to Sales
0.01 0.04 0.03 0.02 (0.29) 0.03 0.00 0.01 0.00 0.00
Net Profit Margin
(6.65%) 3.39% 5.82% (4.00%) 22.48% (24.32%) (24.32%) (9.40%) (136.89%) (37.87%)
Price to Operating Income
61.44 58.96 301.67 2.08 133.23 0.47 1,267.69 1,225.83 121.69 3.02
Other line items
Depreciation/Fixed assets
0.14 0.14 0.38 0.35 0.12 0.59 0.51 2.93 8.10 15.22
Cash ROIC
(99.17%) (69.05%) 1.51% 7.38% (4.08%) (80.18%) (18.99%) (9.09%) (15.78%) (24.96%)
Accounts Receivable Turnover
15.20 13.46 11.68 5.68 8.77 5.03 3.01 2.77 1.97 2.77
Accounts Payable Turnover
14.22 12.43 9.09 3.73 6.54 3.74 2.16 2.85 2.85 3.40
Inventory Turnover
11.01 10.38 8.42 10.26 12.69 13.57 27.39 17.76 9.12 3.89
Average Days of Payables
27.16 28.29 46.94 133.06 33.30 169.38 169.38 126.53 78.45 105.21
Days of Inventory on Hand
32.30 34.16 46.40 9.05 52.21 13.33 13.33 30.93 36.66 136.61
Average Receivables
3.19 3.58 4.42 7.29 7.10 13.65 22.76 29.74 30.32 15.36
Average Payables
2.85 2.91 3.37 6.15 5.95 13.41 23.28 23.03 16.42 9.87
Average Inventory
3.68 3.49 3.64 2.23 3.07 3.70 1.83 3.70 5.13 8.63
Average Assets
72.83 66.53 67.62 76.59 79.76 91.78 108.91 124.10 100.25 58.65
Average Common Equity
31.30 29.27 32.41 15.21 22.63 19.86 (11.07) 38.47 56.73 16.94

Fold the line items

Columns are period end dates