Great Ajax Corp. RPT
10.81
(0.14)
(1.28%)
as of 25 Sep
- Market cap
- $85.1M
- P/E
- 0.0×
Follow RPT
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
8.04 | 8.74 | 7.98 | 8.42 | 10.57 | 8.95 | 0.00 | 0.00 | 0.00 | 0.00 |
P/S ratio |
4.82 | 4.59 | 3.86 | 4.50 | 3.72 | 3.86 | 4.69 | 0.00 | 12.83 | 8.14 |
P/FCF ratio |
57.73 | 23.07 | 68.50 | 0.00 | 0.00 | 0.00 | 27.45 | 0.00 | 55.42 | 0.00 |
P/Operating CF |
17.78 | (42.98) | 61.85 | (72.65) | (29.60) | (93.65) | (57.59) | (11.93) | (49.19) | (149.42) |
P/B ratio |
0.80 | 0.79 | 0.67 | 0.76 | 0.59 | 0.78 | 0.55 | 0.52 | 0.48 | 0.52 |
Price to Tangible BV |
0.80 | 0.79 | 0.67 | 0.76 | 0.59 | 0.78 | 0.55 | 0.52 | 0.48 | 0.52 |
EV/Sales |
18.38 | 22.69 | 24.61 | 21.77 | 19.59 | 18.48 | 31.89 | (57.50) | 72.03 | 44.03 |
EV/EBITDA |
23.62 | 32.76 | 36.92 | 32.22 | 31.62 | 29.01 | 286.92 | 0.00 | 0.00 | 222.67 |
EV/Operating CF |
(164.36) | (143.01) | 1,385.61 | (94.23) | (88.65) | (79.01) | 1,001.30 | (21.13) | 2,310.49 | (81.72) |
EV/FCF |
220.25 | 114.18 | 436.38 | (56.34) | (421.42) | (123.47) | 186.77 | (23.08) | 311.07 | (119.76) |
Quick Ratio |
0.21 | 0.35 | 0.13 | 0.19 | 0.29 | 0.19 | 0.10 | 0.12 | 0.14 | 0.15 |
Current Ratio |
3.97 | 4.81 | 2.56 | 2.94 | 2.91 | 2.19 | 1.86 | 1.97 | 1.03 | 0.90 |
Net Debt/EBITDA |
17.43 | 26.14 | 31.12 | 25.57 | 25.61 | 22.95 | 244.75 | (19.02) | (6.29) | 181.49 |
Debt/Assets |
69.99% | 76.88% | 78.72% | 75.19% | 67.52% | 69.58% | 68.53% | 66.64% | 62.92% | 60.81% |
Debt/Equity |
2.37 | 3.38 | 3.77 | 3.09 | 2.17 | 2.45 | 3.01 | 2.86 | 2.49 | 2.18 |
Asset Turnover |
0.06 | 0.05 | 0.04 | 0.04 | 0.04 | 0.05 | 0.02 | (0.01) | 0.01 | 0.02 |
Operating CF/Net income |
(0.19) | (0.30) | 0.04 | (0.44) | (0.62) | (0.54) | (0.04) | 0.94 | 0.00 | 3.03 |
Capex/Depreciation |
1.33 | 2.62 | 0.34 | (1.62) | 2.14 | 1.07 | 1.33 | 1.45 | 0.34 | 1.74 |
Interest Coverage |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 10.64% | 9.53% | 8.70% | 9.57% | 5.81% | 8.60% | (8.23%) | (17.01%) | (35.24%) | (1.13%) | |
| 3.53% | 2.43% | 1.89% | 2.16% | 1.41% | 1.98% | (1.75%) | (3.49%) | (7.97%) | (0.27%) | |
ROIC |
2.01% | 1.50% | 1.31% | 1.56% | 1.40% | 1.66% | 0.01% | (2.54%) | (7.28%) | 0.11% |
Return on Tangible Assets |
4.02% | 2.67% | 3.30% | 4.22% | 2.76% | 5.06% | (5.79%) | (10.20%) | (580.67%) | 5.29% |
Average Days of Receivables |
97.56 | 113.27 | 91.54 | 95.65 | 90.40 | 97.86 | 76.31 | (156.21) | 0.00 | 0.00 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 97.03% | 26.99% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
3.14% | 5.93% | 6.86% | 5.55% | 1.38% | 1.68% | 5.42% | (8.69%) | 182.52% | 0.08% |
Graham Net Nets |
1.08 | 1.09 | 0.50 | 0.14 | 0.44 | (0.15) | (0.61) | (0.36) | (2.03) | (2.22) |
Graham Number |
151.10 | 150.37 | 148.06 | 166.64 | 118.90 | 141.66 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
12.43% | 11.44% | 12.53% | 11.88% | 9.46% | 11.17% | (17.16%) | (37.00%) | (95.94%) | (2.05%) |
Free Cash Flow Yield |
1.73% | 4.33% | 1.46% | (8.59%) | (1.25%) | (3.88%) | 3.64% | (29.51%) | 1.80% | (4.52%) |
Revenue per Share |
16.73 | 18.19 | 18.72 | 19.76 | 16.85 | 20.46 | 9.40 | (4.22) | 1.39 | 2.04 |
Operating CF per Share |
(1.87) | (2.89) | 0.33 | (4.56) | (3.72) | (4.79) | 0.30 | (11.48) | 0.04 | (1.10) |
Capex per Share |
3.27 | 5.69 | 0.72 | (3.07) | 2.94 | 1.72 | 1.31 | 0.97 | 0.28 | 0.35 |
Free Cash Flow per Share |
1.40 | 2.80 | 1.06 | (7.63) | (0.78) | (3.06) | 1.60 | (10.51) | 0.32 | (0.75) |
Cash per Share |
13.22 | 26.81 | 17.75 | 19.59 | 28.44 | 22.16 | 12.62 | 13.05 | 9.59 | 10.59 |
Shareholders Equity per Share |
101.29 | 105.36 | 107.56 | 116.90 | 136.31 | 131.37 | 88.99 | 76.79 | 36.84 | 38.45 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
101.29 | 105.36 | 107.56 | 116.90 | 136.31 | 131.37 | 88.99 | 76.79 | 36.84 | 38.45 |
Free Cash Flow |
3.90 | 8.45 | 3.28 | (25.09) | (2.96) | (11.67) | 6.09 | (42.53) | 2.15 | (5.67) |
Working Capital |
687.22 | 1,070.37 | 840.64 | 813.25 | 815.13 | 660.48 | 482.75 | 479.08 | 15.87 | (51.81) |
Capital Expenditures |
9.12 | 17.14 | 2.25 | (10.09) | 11.10 | 6.57 | 4.95 | 3.93 | 1.86 | 2.64 |
Net Current Asset Value |
243.80 | 273.01 | 112.04 | 40.09 | 103.22 | (43.88) | (102.58) | (52.29) | (242.48) | (278.05) |
EV/EBIT |
29.11 | 39.58 | 44.40 | 37.54 | 36.40 | 33.12 | 4,676.85 | 0.00 | 0.00 | 442.43 |
Capex to Sales |
(0.20) | (0.31) | (0.04) | 0.16 | (0.17) | (0.08) | (0.14) | 0.23 | (0.20) | (0.17) |
Net Profit Margin |
59.31% | 52.21% | 48.72% | 52.94% | 35.77% | 43.30% | (79.46%) | 288.51% | (990.92%) | (17.78%) |
Price to Operating Income |
7.63 | 8.00 | 6.97 | 7.76 | 6.92 | 6.91 | 687.26 | 0.00 | 0.00 | 81.82 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
5.32 | 5.10 | 0.37 | 4.05 | 0.61 | 1.02 | 0.59 | 0.72 | 0.00 | 0.00 |
Cash ROIC |
(0.66%) | (0.68%) | (1.01%) | (1.01%) | (1.30%) | (1.34%) | (0.37%) | (4.01%) | 0.03% | (0.83%) |
Accounts Receivable Turnover |
5.21 | 3.72 | 3.68 | 4.11 | 3.88 | 4.25 | 2.51 | (2.31) | 0.00 | 0.00 |
Average Days of Payables |
— | — | — | — | 0.00 | — | — | — | — | — |
Average Receivables |
8.96 | 14.74 | 15.80 | 15.80 | 16.38 | 18.33 | 14.17 | 7.38 | — | — |
Average Assets |
783.60 | 1,176.57 | 1,499.30 | 1,589.86 | 1,615.29 | 1,706.71 | 1,622.05 | 1,410.36 | 1,156.82 | 1,009.43 |
Average Common Equity |
260.27 | 300.08 | 325.86 | 359.18 | 391.72 | 392.34 | 344.12 | 289.63 | 261.55 | 243.54 |
Columns are period end dates