Pursuit Attractions and Hospitality, Inc. PRSU

49.28 0.84 1.73% as of 25 Sep
Market cap
$1.3B
P/E
36.5×
Growth Flags show if company had growth for consecutive years,
Insider Buys alert about insiders buying in the last 12 month
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
42.63 3.49 0.00 172.71 0.00 0.00 67.50 20.87 19.96 21.03
P/S ratio
2.10 2.48 2.10 1.66 1.72 1.77 1.04 0.82 0.87 0.73
P/FCF ratio
85.32 1,268.14 40.22 0.00 0.00 0.00 40.50 123.57 20.06 16.93
P/Operating CF
(69.67) (347.93) (20.60) (9.28) (24.86) (19.97) 194.29 (91.71) (468.69) (57.90)
P/B ratio
1.44 1.48 5.56 5.14 9.51 4.21 2.49 2.24 2.56 2.36
Price to Tangible BV
2.19 2.03 0.00 0.00 0.00 238.15 8.24 7.32 10.35 20.37
EV/Sales
2.38 2.55 3.31 3.08 2.53 2.42 1.26 0.97 0.90 0.80
EV/EBITDA
9.79 79.79 16.28 22.65 0.00 0.00 16.44 9.07 6.97 8.40
EV/Operating CF
12.48 16.40 14.34 17.79 (33.90) (12.50) 15.15 13.20 10.44 9.59
EV/FCF
96.63 1,301.02 63.21 (186.27) (15.76) (8.97) 48.80 146.23 20.72 18.63
Quick Ratio
0.51 0.77 0.15 0.86 0.88 0.59 0.79 0.39 0.48 0.36
Current Ratio
0.81 1.54 1.01 1.13 1.13 0.93 1.10 0.55 0.63 0.51
Net Debt/EBITDA
1.13 2.02 5.92 10.42 (31.52) (0.94) 2.79 1.40 0.93 1.99
Debt/Assets
16.06% 8.68% 39.46% 44.37% 45.45% 36.26% 25.82% 24.94% 22.78% 28.65%
Debt/Equity
0.23 0.12 1.69 5.00 5.13 1.78 0.62 0.51 0.47 0.67
Asset Turnover
0.50 0.37 0.31 0.28 0.54 0.38 1.16 1.34 1.46 1.54
Operating CF/Net income
3.80 0.15 5.04 2.23 0.37 0.21 4.91 1.84 1.94 2.37
Capex/Depreciation
(1.63) (1.31) (1.65) (1.57) (0.81) (0.56) (1.26) (1.45) (1.01) (1.14)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
3.55% 98.37% 13.96% 24.61% (76.84%) (104.81%) 4.42% 11.01% 14.19% 11.97%
ROA
2.50% 37.18% 1.44% 2.18% (10.81%) (34.81%) 1.97% 5.34% 6.45% 5.42%
ROIC
4.38% (4.43%) 2.48% 0.06% (11.84%) (50.81%) 1.98% 6.39% 10.89% 6.75%
Return on Tangible Assets
3.57% 64.97% 2.87% 4.02% (17.87%) (77.83%) 4.20% 31.11% 31.69% 38.54%
Average Days of Receivables
7.38 9.23 8.56 149.22 66.16 15.67 35.37 32.14 29.27 31.70
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
17.70% 15.77% 16.20% 4.34% 2.37% 2.17% 0.77% 0.89% 0.92% 0.75%
Intangible Assets out of Total Assets
0.23 0.20 0.16 0.17 0.17 0.20 0.29 0.34 0.36 0.38
Share Based Compensation of Revenue
1.65% 3.05% 2.56% 2.60% 1.52% 0.64% 0.55% 0.39% 0.84% 0.67%
Graham Net Nets
(0.25) (0.12) (0.86) (1.51) (0.86) (0.80) (0.38) (0.26) (0.24) (0.37)
Graham Number
20.40 88.83 0.00 3.85 0.00 0.00 24.72 34.73 37.35 29.46
Earnings Yield
2.35% 28.65% (0.48%) 0.58% (12.06%) (41.17%) 1.48% 4.79% 5.01% 4.75%
Free Cash Flow Yield
1.17% 0.08% 2.49% (0.99%) (9.32%) (15.24%) 2.47% 0.81% 4.99% 5.91%
Revenue per Share
16.04 17.11 16.80 14.54 24.86 20.49 64.66 61.35 64.87 60.28
Operating CF per Share
3.06 2.66 3.87 2.52 (1.85) (3.96) 5.37 4.49 5.57 5.02
Capex per Share
(2.66) (2.63) (2.99) (2.76) (2.13) (1.56) (3.70) (4.09) (2.76) (2.43)
Free Cash Flow per Share
0.39 0.03 0.88 (0.24) (3.99) (5.51) 1.67 0.41 2.81 2.58
Cash per Share
1.10 2.32 1.32 2.90 3.02 1.95 3.08 2.23 2.67 1.05
Shareholders Equity per Share
23.42 28.79 12.72 4.70 4.50 8.59 27.16 22.34 21.99 18.54
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
23.42 28.79 12.72 4.70 4.50 8.59 27.16 22.34 21.99 18.54
Free Cash Flow
11.13 0.72 18.33 (4.95) (81.43) (111.79) 33.58 8.18 56.55 51.67
Working Capital
(15.13) 40.99 3.26 28.44 22.49 (6.48) 23.58 (175.78) (123.47) (170.17)
Capital Expenditures
(75.02) (56.23) (62.44) (56.77) (43.58) (31.54) (74.56) (82.42) (55.67) (48.65)
Net Current Asset Value
(241.38) (110.94) (636.33) (753.95) (748.18) (587.87) (510.56) (258.02) (267.70) (323.76)
EV/EBIT
16.85 0.00 34.85 201.73 0.00 0.00 40.28 15.94 10.37 13.41
Capex to Sales
0.17 0.15 0.18 0.19 0.09 0.08 0.06 0.07 0.04 0.04
Net Profit Margin
5.01% 100.56% 4.57% 7.76% (20.14%) (91.00%) 1.69% 3.97% 4.42% 3.51%
Price to Operating Income
17.26 0.00 27.03 984.07 0.00 0.00 52.08 15.54 10.87 13.51
Other line items
Depreciation/Fixed assets
0.07 0.08 0.07 0.07 0.10 0.11 0.12 0.17 0.18 0.15
Cash ROIC
(66.53%) (63.44%) (63.92%) (77.74%) (93.91%) (109.45%) (41.36%) (33.53%) (27.38%) (28.02%)
Accounts Receivable Turnover
49.13 41.93 5.36 2.79 9.24 5.77 11.08 11.58 12.48 12.14
Accounts Payable Turnover
1.59 1.67 0.73 3.86 12.22 9.87 15.29 15.40 16.71 16.81
Inventory Turnover
3.14 3.20 3.15 28.42 64.05 40.90 71.54 67.25 49.46 37.96
Average Days of Payables
221.41 263.82 168.57 96.84 45.87 14.44 26.09 22.84 23.32 22.05
Days of Inventory on Hand
127.61 117.08 108.37 14.30 5.65 5.99 5.20 5.28 5.29 10.25
Average Receivables
9.21 8.74 65.29 107.17 54.90 72.04 117.59 106.87 104.73 99.22
Average Payables
21.75 18.61 43.88 71.34 45.35 53.85 79.29 74.65 72.49 66.55
Average Inventory
11.04 9.73 10.13 9.68 8.65 13.00 16.95 17.09 24.49 29.47
Average Assets
905.22 991.17 1,113.83 1,063.99 945.43 1,085.96 1,120.62 921.22 894.86 780.27
Average Common Equity
638.54 374.65 114.73 94.34 132.97 360.66 498.89 446.75 406.79 352.99

Fold the line items

Columns are period end dates