Pursuit Attractions and Hospitality, Inc. PRSU

49.28 0.84 1.73% as of 25 Sep
Market cap
$1.3B
P/E
36.5×
Growth Flags show if company had growth for consecutive years,
Insider Buys alert about insiders buying in the last 12 month
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
21.03 19.96 20.87 67.50 0.00 0.00 172.71 0.00 3.49 42.63
P/S ratio
0.73 0.87 0.82 1.04 1.77 1.72 1.66 2.10 2.48 2.10
P/FCF ratio
16.93 20.06 123.57 40.50 0.00 0.00 0.00 40.22 1,268.14 85.32
P/Operating CF
(57.90) (468.69) (91.71) 194.29 (19.97) (24.86) (9.28) (20.60) (347.93) (69.67)
P/B ratio
2.36 2.56 2.24 2.49 4.21 9.51 5.14 5.56 1.48 1.44
Price to Tangible BV
20.37 10.35 7.32 8.24 238.15 0.00 0.00 0.00 2.03 2.19
EV/Sales
0.80 0.90 0.97 1.26 2.42 2.53 3.08 3.31 2.55 2.38
EV/EBITDA
8.40 6.97 9.07 16.44 0.00 0.00 22.65 16.28 79.79 9.79
EV/Operating CF
9.59 10.44 13.20 15.15 (12.50) (33.90) 17.79 14.34 16.40 12.48
EV/FCF
18.63 20.72 146.23 48.80 (8.97) (15.76) (186.27) 63.21 1,301.02 96.63
Quick Ratio
0.36 0.48 0.39 0.79 0.59 0.88 0.86 0.15 0.77 0.51
Current Ratio
0.51 0.63 0.55 1.10 0.93 1.13 1.13 1.01 1.54 0.81
Net Debt/EBITDA
1.99 0.93 1.40 2.79 (0.94) (31.52) 10.42 5.92 2.02 1.13
Debt/Assets
28.65% 22.78% 24.94% 25.82% 36.26% 45.45% 44.37% 39.46% 8.68% 16.06%
Debt/Equity
0.67 0.47 0.51 0.62 1.78 5.13 5.00 1.69 0.12 0.23
Asset Turnover
1.54 1.46 1.34 1.16 0.38 0.54 0.28 0.31 0.37 0.50
Operating CF/Net income
2.37 1.94 1.84 4.91 0.21 0.37 2.23 5.04 0.15 3.80
Capex/Depreciation
(1.14) (1.01) (1.45) (1.26) (0.56) (0.81) (1.57) (1.65) (1.31) (1.63)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
11.97% 14.19% 11.01% 4.42% (104.81%) (76.84%) 24.61% 13.96% 98.37% 3.55%
ROA
5.42% 6.45% 5.34% 1.97% (34.81%) (10.81%) 2.18% 1.44% 37.18% 2.50%
ROIC
6.75% 10.89% 6.39% 1.98% (50.81%) (11.84%) 0.06% 2.48% (4.43%) 4.38%
Return on Tangible Assets
38.54% 31.69% 31.11% 4.20% (77.83%) (17.87%) 4.02% 2.87% 64.97% 3.57%
Average Days of Receivables
31.70 29.27 32.14 35.37 15.67 66.16 149.22 8.56 9.23 7.38
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
0.75% 0.92% 0.89% 0.77% 2.17% 2.37% 4.34% 16.20% 15.77% 17.70%
Intangible Assets out of Total Assets
0.38 0.36 0.34 0.29 0.20 0.17 0.17 0.16 0.20 0.23
Share Based Compensation of Revenue
0.67% 0.84% 0.39% 0.55% 0.64% 1.52% 2.60% 2.56% 3.05% 1.65%
Graham Net Nets
(0.37) (0.24) (0.26) (0.38) (0.80) (0.86) (1.51) (0.86) (0.12) (0.25)
Graham Number
29.46 37.35 34.73 24.72 0.00 0.00 3.85 0.00 88.83 20.40
Earnings Yield
4.75% 5.01% 4.79% 1.48% (41.17%) (12.06%) 0.58% (0.48%) 28.65% 2.35%
Free Cash Flow Yield
5.91% 4.99% 0.81% 2.47% (15.24%) (9.32%) (0.99%) 2.49% 0.08% 1.17%
Revenue per Share
60.28 64.87 61.35 64.66 20.49 24.86 14.54 16.80 17.11 16.04
Operating CF per Share
5.02 5.57 4.49 5.37 (3.96) (1.85) 2.52 3.87 2.66 3.06
Capex per Share
(2.43) (2.76) (4.09) (3.70) (1.56) (2.13) (2.76) (2.99) (2.63) (2.66)
Free Cash Flow per Share
2.58 2.81 0.41 1.67 (5.51) (3.99) (0.24) 0.88 0.03 0.39
Cash per Share
1.05 2.67 2.23 3.08 1.95 3.02 2.90 1.32 2.32 1.10
Shareholders Equity per Share
18.54 21.99 22.34 27.16 8.59 4.50 4.70 12.72 28.79 23.42
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
18.54 21.99 22.34 27.16 8.59 4.50 4.70 12.72 28.79 23.42
Free Cash Flow
51.67 56.55 8.18 33.58 (111.79) (81.43) (4.95) 18.33 0.72 11.13
Working Capital
(170.17) (123.47) (175.78) 23.58 (6.48) 22.49 28.44 3.26 40.99 (15.13)
Capital Expenditures
(48.65) (55.67) (82.42) (74.56) (31.54) (43.58) (56.77) (62.44) (56.23) (75.02)
Net Current Asset Value
(323.76) (267.70) (258.02) (510.56) (587.87) (748.18) (753.95) (636.33) (110.94) (241.38)
EV/EBIT
13.41 10.37 15.94 40.28 0.00 0.00 201.73 34.85 0.00 16.85
Capex to Sales
0.04 0.04 0.07 0.06 0.08 0.09 0.19 0.18 0.15 0.17
Net Profit Margin
3.51% 4.42% 3.97% 1.69% (91.00%) (20.14%) 7.76% 4.57% 100.56% 5.01%
Price to Operating Income
13.51 10.87 15.54 52.08 0.00 0.00 984.07 27.03 0.00 17.26
Other line items
Depreciation/Fixed assets
0.15 0.18 0.17 0.12 0.11 0.10 0.07 0.07 0.08 0.07
Cash ROIC
(28.02%) (27.38%) (33.53%) (41.36%) (109.45%) (93.91%) (77.74%) (63.92%) (63.44%) (66.53%)
Accounts Receivable Turnover
12.14 12.48 11.58 11.08 5.77 9.24 2.79 5.36 41.93 49.13
Accounts Payable Turnover
16.81 16.71 15.40 15.29 9.87 12.22 3.86 0.73 1.67 1.59
Inventory Turnover
37.96 49.46 67.25 71.54 40.90 64.05 28.42 3.15 3.20 3.14
Average Days of Payables
22.05 23.32 22.84 26.09 14.44 45.87 96.84 168.57 263.82 221.41
Days of Inventory on Hand
10.25 5.29 5.28 5.20 5.99 5.65 14.30 108.37 117.08 127.61
Average Receivables
99.22 104.73 106.87 117.59 72.04 54.90 107.17 65.29 8.74 9.21
Average Payables
66.55 72.49 74.65 79.29 53.85 45.35 71.34 43.88 18.61 21.75
Average Inventory
29.47 24.49 17.09 16.95 13.00 8.65 9.68 10.13 9.73 11.04
Average Assets
780.27 894.86 921.22 1,120.62 1,085.96 945.43 1,063.99 1,113.83 991.17 905.22
Average Common Equity
352.99 406.79 446.75 498.89 360.66 132.97 94.34 114.73 374.65 638.54

Fold the line items

Columns are period end dates