The Progressive Corporation PGR

205.50 3.33 1.65% as of 25 Sep
Market cap
$117.7B
P/E
10.3×
Indexes indicate stock being part of an index,
Growth Flags show if company had growth for consecutive years
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
11.81 16.59 24.49 109.36 18.04 10.19 10.72 13.56 20.35 20.07
P/S ratio
1.52 1.86 1.52 1.53 1.26 1.36 1.08 1.10 1.20 0.88
P/FCF ratio
7.73 9.41 9.06 11.54 7.91 8.63 7.10 5.83 8.89 8.19
P/Operating CF
42.12 46.64 38.79 81.80 132.71 37.38 37.46 32.43 60.25 45.23
P/B ratio
4.40 5.48 4.78 4.94 3.38 3.50 3.21 3.40 3.46 2.60
Price to Tangible BV
4.45 5.55 4.85 5.04 3.49 3.63 3.38 3.67 3.80 2.92
EV/Sales
1.60 1.95 1.63 1.66 1.36 1.48 1.19 1.23 1.31 1.01
EV/EBITDA
9.20 12.54 17.25 46.51 12.50 7.85 7.88 10.43 12.80 11.78
EV/Operating CF
7.99 9.72 9.52 12.00 8.34 9.15 7.42 6.28 9.37 8.63
EV/FCF
8.12 9.86 9.71 12.47 8.53 9.42 7.80 6.55 9.73 9.35
Quick Ratio
0.23 0.26 0.28 0.31 0.30 0.30 0.30 0.30 0.31 0.30
Current Ratio
0.23 0.26 0.28 0.31 0.30 0.30 0.30 0.30 0.31 0.30
Net Debt/EBITDA
0.44 0.58 1.16 3.49 0.91 0.66 0.71 1.14 1.10 1.46
Debt/Assets
5.61% 6.52% 7.77% 8.47% 6.89% 8.42% 8.03% 9.46% 8.54% 9.42%
Debt/Equity
0.23 0.27 0.34 0.40 0.27 0.32 0.32 0.41 0.36 0.40
Asset Turnover
0.77 0.78 0.76 0.68 0.71 0.72 0.77 0.75 0.74 0.74
Operating CF/Net income
1.55 1.79 2.75 9.85 2.34 1.22 1.59 2.42 2.36 2.65
Capex/Depreciation
(1.42) (0.82) (0.63) (0.91) (0.38) (0.47) (0.91) (0.86) (0.44) (0.75)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
40.45% 37.30% 21.97% 4.19% 19.39% 38.20% 33.55% 26.45% 18.47% 13.52%
ROA
9.89% 8.71% 4.71% 0.95% 4.92% 9.54% 7.77% 6.08% 4.41% 3.26%
ROIC
25.39% 22.17% 12.81% 4.21% 12.83% 21.29% 19.44% 14.39% 12.31% 9.92%
Return on Tangible Assets
(17.28%) (15.91%) (8.89%) (1.95%) (10.35%) (20.28%) (16.32%) (12.51%) (9.72%) (7.40%)
Average Days of Receivables
80.96 92.66 100.21 119.55 110.03 104.21 101.83 104.93 104.66 99.56
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.02 0.02 0.03
Share Based Compensation of Revenue
0.15% 0.16% 0.19% 0.25% 0.21% 0.21% 0.23% 0.24% 0.36% 0.36%
Graham Net Nets
(0.55) (0.43) (0.54) (0.57) (0.64) (0.60) (0.71) (0.75) (0.67) (0.91)
Graham Number
149.82 119.17 70.87 26.56 62.33 78.57 58.55 42.14 31.28 23.34
Earnings Yield
8.47% 6.03% 4.08% 0.91% 5.54% 9.81% 9.32% 7.38% 4.91% 4.98%
Free Cash Flow Yield
12.94% 10.63% 11.04% 8.67% 12.64% 11.59% 14.08% 17.16% 11.25% 12.21%
Revenue per Share
149.53 128.73 106.19 84.89 81.61 72.93 66.84 54.91 46.21 40.30
Operating CF per Share
29.93 25.82 18.20 11.72 13.28 11.81 10.73 10.79 6.47 4.70
Capex per Share
(0.46) (0.36) (0.35) (0.44) (0.30) (0.34) (0.53) (0.44) (0.24) (0.36)
Free Cash Flow per Share
29.47 25.47 17.85 11.28 12.98 11.46 10.19 10.35 6.23 4.34
Cash per Share
0.24 0.26 0.17 0.38 0.35 0.13 0.39 0.13 0.47 0.39
Shareholders Equity per Share
51.72 43.71 34.67 27.19 31.19 29.13 23.42 18.58 15.99 13.68
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
51.72 43.71 34.67 27.19 31.19 29.13 23.42 18.58 15.99 13.68
Free Cash Flow
17,280.00 14,911.00 10,438.00 6,592.00 7,584.40 6,704.00 5,951.40 6,028.20 3,616.40 2,523.90
Working Capital
(66,236.00) (53,973.00) (44,373.00) (36,715.80) (33,266.90) (29,097.60) (25,373.00) (21,865.60) (17,500.20) (15,106.80)
Capital Expenditures
(268.00) (208.00) (205.00) (257.00) (177.30) (201.60) (310.20) (256.60) (140.40) (208.80)
Net Current Asset Value
(73,133.00) (60,866.00) (51,262.00) (43,104.10) (38,318.60) (34,803.70) (30,123.70) (26,485.00) (21,445.20) (18,850.00)
EV/EBIT
9.31 12.82 18.27 55.29 13.74 8.29 8.36 11.31 14.51 13.67
Capex to Sales
0.00 0.00 0.00 0.01 0.00 0.00 0.01 0.01 0.01 0.01
Net Profit Margin
12.90% 11.23% 6.22% 1.40% 6.97% 13.31% 10.11% 8.11% 5.93% 4.40%
Price to Operating Income
8.86 12.23 17.04 51.15 12.75 7.59 7.61 10.07 13.26 11.97
Other line items
Depreciation/Fixed assets
0.24 0.32 0.37 0.27 0.41 0.39 0.28 0.26 0.29 0.24
Cash ROIC
44.88% 43.90% 35.80% 25.84% 28.39% 25.76% 27.57% 33.68% 20.50% 13.73%
Accounts Receivable Turnover
4.55 4.17 3.73 3.24 3.59 3.70 3.89 3.79 3.81 3.95
Accounts Payable Turnover
0.91 0.95 0.99 0.95 0.96 0.90 0.99 1.01 1.03 1.06
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
431.41 418.44 397.03 405.29 406.21 430.74 397.91 398.86 380.81 365.20
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
19,289.50 18,093.00 16,650.50 15,314.50 13,279.75 11,532.85 10,039.70 8,444.55 7,044.95 5,935.25
Average Payables
79,540.00 67,393.00 57,355.35 50,517.35 44,601.30 38,920.10 33,810.20 28,302.60 23,599.30 20,487.50
Average Assets
114,392.00 97,218.00 82,078.00 73,298.65 67,615.30 59,504.40 50,742.75 42,638.10 36,064.35 31,623.40
Average Common Equity
27,957.00 22,687.00 17,590.05 16,567.40 17,141.20 14,862.00 11,753.60 9,806.35 8,620.95 7,623.25

Fold the line items

Columns are period end dates