The Progressive Corporation PGR

205.50 3.33 1.65% as of 25 Sep
Market cap
$117.7B
P/E
10.3×
Indexes indicate stock being part of an index,
Growth Flags show if company had growth for consecutive years
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
20.07 20.35 13.56 10.72 10.19 18.04 109.36 24.49 16.59 11.81
P/S ratio
0.88 1.20 1.10 1.08 1.36 1.26 1.53 1.52 1.86 1.52
P/FCF ratio
8.19 8.89 5.83 7.10 8.63 7.91 11.54 9.06 9.41 7.73
P/Operating CF
45.23 60.25 32.43 37.46 37.38 132.71 81.80 38.79 46.64 42.12
P/B ratio
2.60 3.46 3.40 3.21 3.50 3.38 4.94 4.78 5.48 4.40
Price to Tangible BV
2.92 3.80 3.67 3.38 3.63 3.49 5.04 4.85 5.55 4.45
EV/Sales
1.01 1.31 1.23 1.19 1.48 1.36 1.66 1.63 1.95 1.60
EV/EBITDA
11.78 12.80 10.43 7.88 7.85 12.50 46.51 17.25 12.54 9.20
EV/Operating CF
8.63 9.37 6.28 7.42 9.15 8.34 12.00 9.52 9.72 7.99
EV/FCF
9.35 9.73 6.55 7.80 9.42 8.53 12.47 9.71 9.86 8.12
Quick Ratio
0.30 0.31 0.30 0.30 0.30 0.30 0.31 0.28 0.26 0.23
Current Ratio
0.30 0.31 0.30 0.30 0.30 0.30 0.31 0.28 0.26 0.23
Net Debt/EBITDA
1.46 1.10 1.14 0.71 0.66 0.91 3.49 1.16 0.58 0.44
Debt/Assets
9.42% 8.54% 9.46% 8.03% 8.42% 6.89% 8.47% 7.77% 6.52% 5.61%
Debt/Equity
0.40 0.36 0.41 0.32 0.32 0.27 0.40 0.34 0.27 0.23
Asset Turnover
0.74 0.74 0.75 0.77 0.72 0.71 0.68 0.76 0.78 0.77
Operating CF/Net income
2.65 2.36 2.42 1.59 1.22 2.34 9.85 2.75 1.79 1.55
Capex/Depreciation
(0.75) (0.44) (0.86) (0.91) (0.47) (0.38) (0.91) (0.63) (0.82) (1.42)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
13.52% 18.47% 26.45% 33.55% 38.20% 19.39% 4.19% 21.97% 37.30% 40.45%
ROA
3.26% 4.41% 6.08% 7.77% 9.54% 4.92% 0.95% 4.71% 8.71% 9.89%
ROIC
9.92% 12.31% 14.39% 19.44% 21.29% 12.83% 4.21% 12.81% 22.17% 25.39%
Return on Tangible Assets
(7.40%) (9.72%) (12.51%) (16.32%) (20.28%) (10.35%) (1.95%) (8.89%) (15.91%) (17.28%)
Average Days of Receivables
99.56 104.66 104.93 101.83 104.21 110.03 119.55 100.21 92.66 80.96
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Intangible Assets out of Total Assets
0.03 0.02 0.02 0.01 0.01 0.01 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
0.36% 0.36% 0.24% 0.23% 0.21% 0.21% 0.25% 0.19% 0.16% 0.15%
Graham Net Nets
(0.91) (0.67) (0.75) (0.71) (0.60) (0.64) (0.57) (0.54) (0.43) (0.55)
Graham Number
23.34 31.28 42.14 58.55 78.57 62.33 26.56 70.87 119.17 149.82
Earnings Yield
4.98% 4.91% 7.38% 9.32% 9.81% 5.54% 0.91% 4.08% 6.03% 8.47%
Free Cash Flow Yield
12.21% 11.25% 17.16% 14.08% 11.59% 12.64% 8.67% 11.04% 10.63% 12.94%
Revenue per Share
40.30 46.21 54.91 66.84 72.93 81.61 84.89 106.19 128.73 149.53
Operating CF per Share
4.70 6.47 10.79 10.73 11.81 13.28 11.72 18.20 25.82 29.93
Capex per Share
(0.36) (0.24) (0.44) (0.53) (0.34) (0.30) (0.44) (0.35) (0.36) (0.46)
Free Cash Flow per Share
4.34 6.23 10.35 10.19 11.46 12.98 11.28 17.85 25.47 29.47
Cash per Share
0.39 0.47 0.13 0.39 0.13 0.35 0.38 0.17 0.26 0.24
Shareholders Equity per Share
13.68 15.99 18.58 23.42 29.13 31.19 27.19 34.67 43.71 51.72
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
13.68 15.99 18.58 23.42 29.13 31.19 27.19 34.67 43.71 51.72
Free Cash Flow
2,523.90 3,616.40 6,028.20 5,951.40 6,704.00 7,584.40 6,592.00 10,438.00 14,911.00 17,280.00
Working Capital
(15,106.80) (17,500.20) (21,865.60) (25,373.00) (29,097.60) (33,266.90) (36,715.80) (44,373.00) (53,973.00) (66,236.00)
Capital Expenditures
(208.80) (140.40) (256.60) (310.20) (201.60) (177.30) (257.00) (205.00) (208.00) (268.00)
Net Current Asset Value
(18,850.00) (21,445.20) (26,485.00) (30,123.70) (34,803.70) (38,318.60) (43,104.10) (51,262.00) (60,866.00) (73,133.00)
EV/EBIT
13.67 14.51 11.31 8.36 8.29 13.74 55.29 18.27 12.82 9.31
Capex to Sales
0.01 0.01 0.01 0.01 0.00 0.00 0.01 0.00 0.00 0.00
Net Profit Margin
4.40% 5.93% 8.11% 10.11% 13.31% 6.97% 1.40% 6.22% 11.23% 12.90%
Price to Operating Income
11.97 13.26 10.07 7.61 7.59 12.75 51.15 17.04 12.23 8.86
Other line items
Depreciation/Fixed assets
0.24 0.29 0.26 0.28 0.39 0.41 0.27 0.37 0.32 0.24
Cash ROIC
13.73% 20.50% 33.68% 27.57% 25.76% 28.39% 25.84% 35.80% 43.90% 44.88%
Accounts Receivable Turnover
3.95 3.81 3.79 3.89 3.70 3.59 3.24 3.73 4.17 4.55
Accounts Payable Turnover
1.06 1.03 1.01 0.99 0.90 0.96 0.95 0.99 0.95 0.91
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
365.20 380.81 398.86 397.91 430.74 406.21 405.29 397.03 418.44 431.41
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
5,935.25 7,044.95 8,444.55 10,039.70 11,532.85 13,279.75 15,314.50 16,650.50 18,093.00 19,289.50
Average Payables
20,487.50 23,599.30 28,302.60 33,810.20 38,920.10 44,601.30 50,517.35 57,355.35 67,393.00 79,540.00
Average Assets
31,623.40 36,064.35 42,638.10 50,742.75 59,504.40 67,615.30 73,298.65 82,078.00 97,218.00 114,392.00
Average Common Equity
7,623.25 8,620.95 9,806.35 11,753.60 14,862.00 17,141.20 16,567.40 17,590.05 22,687.00 27,957.00

Fold the line items

Columns are period end dates