Plains Group Holdings, L.P. PAGP

26.58 (0.12) (0.45%) as of 25 Sep
Market cap
$20.3B
P/E
9.5×
Growth Flags show if company had growth for consecutive years
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
14.72 34.68 15.79 14.17 31.69 0.00 9.48 9.53 0.00 36.51
P/S ratio
0.09 0.07 0.07 0.04 0.05 0.07 0.09 0.09 0.12 0.17
P/FCF ratio
1.60 1.77 1.19 1.18 0.78 1.31 2.28 1.38 1.28 91.18
P/Operating CF
4.83 4.99 3.11 7.08 3.11 6.12 4.39 2.42 5.62 42.26
P/B ratio
0.27 0.25 0.21 0.16 0.14 0.14 0.22 0.24 0.26 0.32
Price to Tangible BV
0.30 0.29 0.24 0.19 0.16 0.15 0.27 0.29 0.33 0.41
EV/Sales
0.33 0.22 0.22 0.18 0.26 0.50 0.38 0.36 0.50 0.76
EV/EBITDA
6.18 6.18 4.83 4.62 6.63 14.88 4.95 4.41 7.89 10.14
EV/Operating CF
5.02 4.38 3.84 4.33 5.39 7.76 5.12 4.73 5.27 21.25
EV/FCF
6.21 5.32 3.95 5.18 4.23 9.76 9.16 5.35 5.14 401.42
Quick Ratio
0.80 0.82 0.84 0.73 0.83 0.61 0.74 0.73 0.68 0.50
Current Ratio
0.96 0.97 0.98 0.91 0.98 0.86 0.92 1.02 0.88 0.92
Net Debt/EBITDA
4.59 4.12 3.38 3.57 5.42 12.88 3.72 3.27 5.93 7.83
Debt/Assets
36.00% 27.45% 27.10% 28.92% 30.76% 39.35% 32.34% 34.32% 37.08% 45.35%
Debt/Equity
0.79 0.53 0.52 0.58 0.65 0.91 0.67 0.69 0.80 1.11
Asset Turnover
1.50 1.74 1.64 1.94 1.50 0.83 1.19 1.27 0.99 0.80
Operating CF/Net income
11.27 24.12 13.75 14.31 33.18 (2.66) 7.55 7.80 (3.41) 7.64
Capex/Depreciation
(0.59) (0.48) (0.09) (0.41) 0.70 (0.10) (1.83) (0.58) 0.11 (1.32)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
1.82% 0.70% 1.34% 1.17% 0.47% (4.42%) 2.38% 2.60% (6.34%) 0.94%
ROA
0.88% 0.37% 0.69% 0.57% 0.21% (2.03%) 1.17% 1.25% (2.77%) 0.37%
ROIC
3.55% 2.50% 3.51% 3.54% 2.29% (6.98%) 5.14% 6.32% 3.22% 2.75%
Return on Tangible Assets
1.56% 0.77% 1.26% 1.14% 0.40% (4.05%) 2.21% 2.24% (5.38%) 0.70%
Average Days of Receivables
29.67 27.47 28.99 24.87 40.81 40.01 39.18 26.30 42.16 41.22
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
0.79% 0.68% 0.64% 0.58% 0.71% 1.19% 0.90% 0.94% 1.07% 1.40%
Intangible Assets out of Total Assets
0.06 0.06 0.07 0.07 0.07 0.03 0.08 0.09 0.10 0.09
Share Based Compensation of Revenue
0.11% 0.11% 0.11% 0.07% 0.06% 0.07% 0.10% 0.23% 0.16% 0.30%
Graham Net Nets
(3.26) (2.39) (2.77) (3.89) (4.91) (7.06) (3.41) (3.14) (3.19) (3.21)
Graham Number
45.83 29.44 41.98 38.21 22.94 0.00 62.29 63.26 0.00 48.30
Earnings Yield
6.79% 2.88% 6.33% 7.05% 3.16% (36.80%) 10.55% 10.50% (20.58%) 2.74%
Free Cash Flow Yield
62.51% 56.53% 84.10% 84.95% 128.92% 76.41% 43.85% 72.55% 78.31% 1.10%
Revenue per Share
223.55 248.17 242.75 295.58 216.90 125.22 200.41 215.54 180.85 203.86
Operating CF per Share
14.80 12.61 13.96 12.39 10.26 8.12 14.88 16.48 17.21 7.25
Capex per Share
(2.84) (2.22) (0.41) (2.04) 2.81 (1.66) (6.57) (1.90) 0.41 (6.87)
Free Cash Flow per Share
11.96 10.39 13.55 10.36 13.07 6.46 8.31 14.58 17.62 0.38
Cash per Share
1.66 1.77 2.32 2.08 2.33 0.34 0.50 0.44 0.28 0.51
Shareholders Equity per Share
71.80 72.67 76.78 75.45 73.08 60.16 86.22 84.30 85.23 108.15
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
71.80 72.67 76.78 75.45 73.08 60.16 86.22 84.30 85.23 108.15
Free Cash Flow
2,369.00 2,047.00 2,642.00 2,009.00 2,536.00 1,201.00 1,396.00 2,304.00 2,555.00 38.00
Working Capital
(198.00) (148.00) (89.00) (535.00) (94.00) (587.00) (405.00) 78.00 (530.00) (391.00)
Capital Expenditures
(562.00) (437.00) (80.00) (395.00) 545.00 (309.00) (1,104.00) (300.00) 59.00 (680.00)
Net Current Asset Value
(12,356.00) (8,664.00) (8,709.00) (9,211.00) (9,661.00) (11,093.00) (10,870.00) (9,975.00) (10,392.00) (11,121.00)
EV/EBIT
10.31 12.63 8.36 8.11 12.75 0.00 6.46 5.42 11.46 15.41
Capex to Sales
0.01 0.01 0.00 0.01 (0.01) 0.01 0.03 0.01 0.00 0.03
Net Profit Margin
0.59% 0.21% 0.42% 0.29% 0.14% (2.44%) 0.98% 0.98% (2.79%) 0.47%
Price to Operating Income
2.65 4.20 2.52 1.84 2.34 0.00 1.61 1.40 2.84 3.50
Other line items
Depreciation/Fixed assets
0.06 0.07 0.06 0.06 0.05 0.22 0.04 0.04 0.04 0.04
Cash ROIC
(53.98%) (49.19%) (56.35%) (54.70%) (54.17%) (61.07%) (53.04%) (53.98%) (52.02%) (58.29%)
Accounts Receivable Turnover
12.16 13.14 12.35 13.32 11.59 7.55 11.10 12.42 9.88 9.93
Accounts Payable Turnover
11.71 12.45 11.41 12.31 10.94 7.04 9.62 10.30 8.17 7.95
Inventory Turnover
176.22 115.29 70.51 72.08 55.34 34.38 49.45 45.91 23.51 16.30
Average Days of Payables
30.34 28.55 31.17 27.09 44.38 41.16 43.76 31.79 50.20 51.34
Days of Inventory on Hand
1.85 2.04 4.44 4.88 7.22 10.98 7.17 7.52 10.77 26.62
Average Receivables
3,638.50 3,719.50 3,833.50 4,306.00 3,629.00 3,083.50 3,034.00 2,741.50 2,654.00 2,032.00
Average Payables
3,552.00 3,746.00 3,945.00 4,428.00 3,618.00 3,056.00 3,196.00 3,014.50 2,957.00 2,315.00
Average Inventory
236.00 404.50 638.50 756.00 715.00 625.50 622.00 676.50 1,028.00 1,129.50
Average Assets
29,516.00 28,176.50 28,902.00 29,592.50 27,964.50 27,960.00 28,399.50 26,791.50 26,428.00 25,122.50
Average Common Equity
14,266.00 14,644.00 14,805.00 14,407.50 12,683.50 12,837.50 13,902.00 12,838.50 11,532.50 9,970.50

Fold the line items

Columns are period end dates